Saga Communications Form 10-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
|
|
|
(Mark one)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the fiscal year ended December 31, 2004 |
|
OR |
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the transition period
for to |
Commission file number 1-11588
Saga Communications, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
38-3042953 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
73 Kercheval Avenue
Grosse Pointe Farms, Michigan
(Address of principal executive offices) |
|
48236
(Zip Code) |
Registrants telephone number, including area code:
(313) 886-7070
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of each class |
|
Name of each exchange on which registered |
|
|
|
Class A Common Stock, $.01 par value
|
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the
Act: None
Indicate by check mark whether the
registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for
the past
90 days. Yes þ No o
Indicate by check mark if disclosure of
delinquent filers pursuant to Rule 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of
registrants knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this
Form 10-K or any amendments to this
Form 10-K. o
Indicate by check mark whether the
registrant is an accelerated filer (as defined in Exchange Act
Rule 12b-2) Yes þ No o
Aggregate market value of the
Class A Common Stock and the Class B Common Stock
(assuming conversion thereof into Class A Common Stock)
held by nonaffiliates of the registrant, computed on the basis
of $18.25 per share (the closing price of the Class A
Common Stock on June 30, 2004 on the New York Stock
Exchange): $335,459,099.
The number of shares of the
registrants Class A Common Stock, $.01 par value, and
Class B Common Stock, $.01 par value, outstanding as of
March 7, 2005 was 18,285,185 and 2,360,370, respectively.
DOCUMENTS INCORPORATED BY REFERENCE
1. Proxy Statement for the 2005
Annual Meeting of Stockholders (to be filed with the Securities
and Exchange Commission on or before April 30, 2005) is
incorporated by reference in Part III hereof.
SAGA COMMUNICATIONS, INC.
2004 FORM 10-K ANNUAL REPORT
TABLE OF CONTENTS
1
PART I
We are a broadcast company primarily engaged in acquiring,
developing and operating radio and television stations. As of
December 31, 2004 we owned or operated seventy-nine radio
stations, five television stations, three low-power television
stations, three state radio networks and two farm radio
networks, serving twenty-four markets throughout the United
States. We actively seek and explore opportunities for expansion
through the acquisition of additional broadcast properties. We
review acquisition opportunities on an ongoing basis.
Recent Developments
Since January 1, 2004, we have entered into the following
transactions regarding acquisitions, dispositions, Time
Brokerage Agreements (TBAs), and Shared Services
Agreements for stations serving the markets indicated. The
following are included in our results of operations for the year
ended December 31, 2004:
|
|
|
|
|
On March 1, 2004 we acquired the Minnesota News Network and
the Minnesota Farm Network for approximately $3,443,000 in cash.
We financed this acquisition through funds generated from
operations. |
|
|
|
On April 1, 2004 we acquired three FM radio stations
(WRSI-FM, WPVQ-FM and WRSY-FM), serving the Springfield,
Massachusetts, Greenfield, Massachusetts and Brattleboro,
Vermont markets, respectively, for approximately $7,220,000 in
cash. We financed this acquisition through funds generated from
operations. |
|
|
|
On July 1, 2004 we acquired an FM radio station (WXTT-FM)
serving the Champaign, Illinois market, for approximately
$3,272,000 in cash. We financed this acquisition through funds
generated from operations. |
|
|
|
On August 10, 2004 we sold an AM radio station (WJQY-AM)
serving the Springfield, Tennessee market for approximately
$150,000 in cash. |
In addition, the following transactions were either pending at
December 31, 2004 or were entered into subsequent to that date:
|
|
|
|
|
On January 21, 2004, we entered into agreements to acquire
an FM radio station (WOXL-FM) serving the Asheville, North
Carolina market, for approximately $8,000,000. We are currently
providing programming to WOXL-FM under a Sub-Time Brokerage
Agreement. This transaction is subject to the approval of the
Federal Communications Commission (FCC) and has been
contested, however we expect to get approval and close on the
acquisition during the third quarter of 2005. |
|
|
|
On May 20, 2004, we entered into an agreement to acquire
two FM and two AM radio stations (WQNY-FM, WYXL-FM, WTKO-AM and
WHCU-AM) serving the Ithaca, New York market for approximately
$13,250,000. This transaction is subject to the approval of the
FCC, and has been contested, however, we expect to get approval
and close on the acquisition during the second quarter of 2005. |
|
|
|
Effective January 1, 2005, we acquired one AM and two FM
radio stations (WINA-AM, WWWV-FM and WQMZ-FM) serving the
Charlottesville, Virginia market for approximately $22,470,000
including approximately $2,000,000 of our Class A common
stock. |
|
|
|
Effective January 1, 2005, we acquired one AM radio station
(WISE-AM) serving the Asheville, North Carolina market, for
approximately $2,000,000. We have provided programming to this
station under a TBA since November 1, 2002. |
2
|
|
|
|
|
Effective January 1, 2005, we acquired a low power
television station (KMOL-LP) serving the Victoria, Texas market
for approximately $200,000. |
For additional information with respect to these acquisitions
and disposals, see Item 7. Managements Discussion and
Analysis of Financial Condition and Results of
Operations Liquidity and Capital Resources.
Business
As of February 28, 2005 we owned and/or operated five
television stations and four low-power television stations
serving three markets, five state radio networks, and fifty-five
FM and twenty-seven AM radio stations serving twenty-two
markets, including Columbus, Ohio; Norfolk, Virginia; and
Milwaukee, Wisconsin.
The following table sets forth information about our radio
stations and the markets they serve as of February 28, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2004 | |
|
|
|
Fall 2004 | |
|
|
|
|
|
|
Market | |
|
Market | |
|
|
|
Target | |
|
|
|
|
|
|
Ranking by | |
|
Ranking | |
|
|
|
Demographics | |
|
|
|
|
|
|
Radio | |
|
by Radio | |
|
|
|
Ranking (by | |
|
Target | |
Station |
|
Market(a) | |
|
Revenue(b) | |
|
Market(b) | |
|
Station Format | |
|
Listeners)(c) | |
|
Demographics | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
FM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WSNY
|
|
|
Columbus, OH |
|
|
|
27 |
|
|
|
35 |
|
|
|
Adult Contemporary |
|
|
|
1 |
|
|
|
Women 25-54 |
|
WODB
|
|
|
Columbus, OH |
|
|
|
27 |
|
|
|
35 |
|
|
|
Oldies |
|
|
|
9 |
(e) |
|
|
Adults 45-64 |
|
WJZA
|
|
|
Columbus, OH |
|
|
|
27 |
|
|
|
35 |
|
|
|
Smooth Jazz |
|
|
|
14 |
(d) |
|
|
Adults 35-54 |
|
WJZK
|
|
|
Columbus, OH |
|
|
|
27 |
|
|
|
35 |
|
|
|
Smooth Jazz |
|
|
|
14 |
(d) |
|
|
Adults 35-54 |
|
WKLH
|
|
|
Milwaukee, WI |
|
|
|
33 |
|
|
|
33 |
|
|
|
Classic Hits |
|
|
|
4 |
|
|
|
Men 35-54 |
|
WLZR
|
|
|
Milwaukee, WI |
|
|
|
33 |
|
|
|
33 |
|
|
|
Active Rock |
|
|
|
1 |
|
|
|
Men 18-34 |
|
WJMR-FM
|
|
|
Milwaukee, WI |
|
|
|
33 |
|
|
|
33 |
|
|
|
Urban Adult Contemporary |
|
|
|
3 |
|
|
|
Women 25-49 |
|
WFMR
|
|
|
Milwaukee, WI |
|
|
|
33 |
|
|
|
33 |
|
|
|
Classical |
|
|
|
12 |
|
|
|
Adults 45+ |
|
WNOR
|
|
|
Norfolk, VA |
|
|
|
41 |
|
|
|
40 |
|
|
|
Active Rock |
|
|
|
3 |
|
|
|
Men 18-34 |
|
WAFX
|
|
|
Norfolk, VA |
|
|
|
41 |
|
|
|
40 |
|
|
|
Classic Rock |
|
|
|
1 |
|
|
|
Men 35-54 |
|
KSTZ
|
|
|
Des Moines, IA |
|
|
|
79 |
|
|
|
92 |
|
|
|
Hot Adult Contemporary |
|
|
|
1 |
|
|
|
Women 25-44 |
|
KIOA
|
|
|
Des Moines, IA |
|
|
|
79 |
|
|
|
92 |
|
|
|
Oldies |
|
|
|
1 |
|
|
|
Adults 45-64 |
|
KAZR
|
|
|
Des Moines, IA |
|
|
|
79 |
|
|
|
92 |
|
|
|
Active Rock |
|
|
|
1 |
|
|
|
Men 18-34 |
|
KLTI
|
|
|
Des Moines, IA |
|
|
|
79 |
|
|
|
92 |
|
|
|
Soft Adult Contemporary |
|
|
|
2 |
|
|
|
Women 35-54 |
|
WAQY
|
|
|
Springfield, MA |
|
|
|
98 |
|
|
|
81 |
|
|
|
Classic Rock |
|
|
|
1 |
|
|
|
Men 35-54 |
|
WLZX
|
|
|
Springfield, MA |
|
|
|
98 |
|
|
|
81 |
|
|
|
Active Rock |
|
|
|
1 |
|
|
|
Men 18-34 |
|
WRSI
|
|
|
Northampton, MA |
|
|
|
98 |
|
|
|
81 |
|
|
|
Progressive |
|
|
|
6 |
(e)(d) |
|
|
Adults 35-54 |
|
WRSY
|
|
|
Northampton, MA |
|
|
|
98 |
|
|
|
81 |
|
|
|
Progressive |
|
|
|
6 |
(e)(d) |
|
|
Adults 35-54 |
|
WHAI
|
|
|
Greenfield, MA |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Adult Contemporary |
|
|
|
4 |
|
|
|
Women 18+ |
|
WPVQ
|
|
|
Greenfield, MA |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Country |
|
|
|
3 |
|
|
|
Adults 35+ |
|
WMGX
|
|
|
Portland, ME |
|
|
|
114 |
|
|
|
165 |
|
|
|
Adult Contemporary |
|
|
|
6 |
(e) |
|
|
Women 25-54 |
|
WYNZ
|
|
|
Portland, ME |
|
|
|
114 |
|
|
|
165 |
|
|
|
Oldies |
|
|
|
2 |
|
|
|
Adults 45-64 |
|
WPOR
|
|
|
Portland, ME |
|
|
|
114 |
|
|
|
165 |
|
|
|
Country |
|
|
|
1 |
|
|
|
Adults 35+ |
|
(footnotes on page 5)
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2004 | |
|
|
|
Fall 2004 | |
|
|
|
|
|
|
Market | |
|
Market | |
|
|
|
Target | |
|
|
|
|
|
|
Ranking | |
|
Ranking | |
|
|
|
Demographics | |
|
|
|
|
|
|
By Radio | |
|
by Radio | |
|
|
|
Ranking (by | |
|
Target | |
Station |
|
Market(a) | |
|
Revenue(b) | |
|
Market(b) | |
|
Station Format | |
|
Listeners)(c) | |
|
Demographics | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
FM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WZID
|
|
|
Manchester, NH |
|
|
|
108 |
|
|
|
186 |
|
|
|
Adult Contemporary |
|
|
|
1 |
|
|
|
Adults 25-54 |
|
WQLL
|
|
|
Manchester, NH |
|
|
|
108 |
|
|
|
186 |
|
|
|
Oldies |
|
|
|
2 |
|
|
|
Adults 45-64 |
|
WLRW
|
|
|
Champaign, IL |
|
|
|
159 |
|
|
|
215 |
|
|
|
Hot Adult Contemporary |
|
|
|
3 |
|
|
|
Women 25-44 |
|
WIXY
|
|
|
Champaign, IL |
|
|
|
159 |
|
|
|
215 |
|
|
|
Country |
|
|
|
1 |
|
|
|
Adults 25-54 |
|
WKIO
|
|
|
Champaign, IL |
|
|
|
159 |
|
|
|
215 |
|
|
|
Oldies |
|
|
|
4 |
|
|
|
Adults 45-64 |
|
WXTT
|
|
|
Champaign, IL |
|
|
|
159 |
|
|
|
215 |
|
|
|
Classic Hits |
|
|
|
3 |
(e) |
|
|
Adults 35-54 |
|
WOXL
|
|
|
Asheville, NC |
|
|
|
170 |
|
|
|
160 |
|
|
|
Oldies |
|
|
|
2 |
|
|
|
Adults 35-64 |
|
WNAX
|
|
|
Sioux City IA |
|
|
|
206 |
|
|
|
264 |
|
|
|
Country |
|
|
|
N/S |
|
|
|
Adults 35+ |
|
WQMZ
|
|
|
Charlottesville, VA |
|
|
|
225 |
|
|
|
224 |
|
|
|
Adult Contemporary |
|
|
|
1 |
|
|
|
Women 25-54 |
|
WWWV
|
|
|
Charlottesville, VA |
|
|
|
225 |
|
|
|
224 |
|
|
|
Classic Rock |
|
|
|
1 |
(e) |
|
|
Men 25-54 |
|
KDEZ
|
|
|
Jonesboro, AR |
|
|
|
250 |
|
|
|
281 |
|
|
|
Classic Rock |
|
|
|
1 |
(e) |
|
|
Men 25-54 |
|
KDXY
|
|
|
Jonesboro, AR |
|
|
|
250 |
|
|
|
281 |
|
|
|
Country |
|
|
|
1 |
|
|
|
Adults 25-54 |
|
KJBX
|
|
|
Jonesboro, AR |
|
|
|
250 |
|
|
|
281 |
|
|
|
Adult Contemporary |
|
|
|
2 |
(e) |
|
|
Women 25-54 |
|
WCVQ
|
|
Clarksville- Hopkinsville, TN-KY |
|
|
258 |
|
|
|
203 |
|
|
|
Hot Adult Contemporary |
|
|
|
N/S |
|
|
|
Women 25-54 |
|
WVVR
|
|
Clarksville- Hopkinsville, TN-KY |
|
|
258 |
|
|
|
203 |
|
|
|
Country |
|
|
|
N/S |
|
|
|
Adults 25-54 |
|
WZZP
|
|
Clarksville- Hopkinsville, TN-KY |
|
|
258 |
|
|
|
203 |
|
|
|
Active Rock |
|
|
|
N/S |
|
|
|
Men 18-34 |
|
WEGI
|
|
Clarksville- Hopkinsville, TN-KY |
|
|
258 |
|
|
|
203 |
|
|
|
Classic Hits |
|
|
|
N/S |
|
|
|
Adults 35-54 |
|
KISM
|
|
|
Bellingham, WA |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Classic Rock |
|
|
|
N/R |
|
|
|
Men 25-49 |
|
KAFE
|
|
|
Bellingham, WA |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Adult Contemporary |
|
|
|
N/R |
|
|
|
Women 25-54 |
|
KICD
|
|
|
Spencer, IA |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Country |
|
|
|
N/R |
|
|
|
Adults 35+ |
|
KLLT
|
|
|
Spencer, IA |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Adult Contemporary |
|
|
|
N/R |
|
|
|
Women 25-54 |
|
KMIT
|
|
|
Mitchell, SD |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Country |
|
|
|
N/R |
|
|
|
Adults 35+ |
|
KUQL
|
|
|
Mitchell, SD |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Oldies |
|
|
|
N/R |
|
|
|
Adults 45-64 |
|
WKVT
|
|
|
Brattleboro, VT |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Classic Rock |
|
|
|
N/R |
|
|
|
Men 35-54 |
|
WKNE
|
|
|
Keene, NH |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Hot Adult Contemporary |
|
|
|
N/R |
|
|
|
Women 25-54 |
|
WOQL
|
|
|
Keene, NH |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Oldies |
|
|
|
N/R |
|
|
|
Adults 45-64 |
|
WINQ
|
|
|
Keene, NH |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Country |
|
|
|
N/R |
|
|
|
Adults 35+ |
|
WQEL
|
|
|
Bucyrus, OH |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Classic Hits |
|
|
|
N/R |
|
|
|
Men 25-54 |
|
WYMG
|
|
|
Springfield, IL |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Classic Hits |
|
|
|
N/R |
|
|
|
Men 25-54 |
|
WQQL
|
|
|
Springfield, IL |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Oldies |
|
|
|
N/R |
|
|
|
Adults 45-64 |
|
WDBR
|
|
|
Springfield, IL |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Contemporary Hits |
|
|
|
N/R |
|
|
|
Women 18-34 |
|
WMHX
|
|
|
Sherman/Springfield, IL |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Adult Contemporary |
|
|
|
N/R |
|
|
|
Women 25-54 |
|
(footnotes on next page)
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2004 | |
|
|
|
Fall 2004 | |
|
|
|
|
|
|
Market | |
|
Market | |
|
|
|
Target | |
|
|
|
|
|
|
Ranking | |
|
Ranking | |
|
|
|
Demographics | |
|
|
|
|
|
|
By Radio | |
|
by Radio | |
|
|
|
Ranking (by | |
|
Target | |
Station |
|
Market(a) | |
|
Revenue(b) | |
|
Market(b) | |
|
Station Format | |
|
listeners)(c) | |
|
Demographics | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
AM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WJYI
|
|
|
Milwaukee, WI |
|
|
|
33 |
|
|
|
33 |
|
|
|
Contemporary Christian |
|
|
|
N/A |
|
|
|
Adults 18+ |
|
WJOI
|
|
|
Norfolk, VA |
|
|
|
41 |
|
|
|
40 |
|
|
|
Nostalgia |
|
|
|
N/A |
|
|
|
Adults 45+ |
|
KRNT
|
|
|
Des Moines, IA |
|
|
|
79 |
|
|
|
92 |
|
|
|
Nostalgia/Sports |
|
|
|
4 |
|
|
|
Adults 45+ |
|
KPSZ
|
|
|
Des Moines, IA |
|
|
|
79 |
|
|
|
92 |
|
|
|
Contemporary Christian |
|
|
|
N/A |
|
|
|
Adults 18+ |
|
WHMP
|
|
|
Northampton, MA |
|
|
|
98 |
|
|
|
81 |
|
|
|
News/Talk |
|
|
|
2 |
(d) |
|
|
Adults 35+ |
|
WHNP
|
|
|
Northampton, MA |
|
|
|
98 |
|
|
|
81 |
|
|
|
News/Talk |
|
|
|
2 |
(d) |
|
|
Adults 35+ |
|
WHMQ
|
|
Greenfield/ Northampton, MA |
|
|
N/A |
|
|
|
N/A |
|
|
|
News/Talk |
|
|
|
2 |
(d) |
|
|
Adults 35+ |
|
WFEA
|
|
|
Manchester, NH |
|
|
|
108 |
|
|
|
186 |
|
|
|
Adult Standards/Sports |
|
|
|
5 |
|
|
|
Adults 45+ |
|
WGAN
|
|
|
Portland, ME |
|
|
|
114 |
|
|
|
165 |
|
|
|
News/Talk |
|
|
|
2 |
(e) |
|
|
Adults 35+ |
|
WZAN
|
|
|
Portland, ME |
|
|
|
114 |
|
|
|
165 |
|
|
|
News/Talk/Sports |
|
|
|
11 |
(e) |
|
|
Men 35-54 |
|
WBAE
|
|
|
Portland, ME |
|
|
|
114 |
|
|
|
165 |
|
|
|
Nostalgia |
|
|
|
N/A |
|
|
|
Adults 45+ |
|
WVAE
|
|
|
Portland, ME |
|
|
|
114 |
|
|
|
165 |
|
|
|
Nostalgia/Sports |
|
|
|
N/A |
|
|
|
Adults 35+ |
|
WTAX
|
|
|
Springfield, IL |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
News/Talk |
|
|
|
N/R |
|
|
|
Adults 35+ |
|
WISE
|
|
|
Asheville, NC |
|
|
|
170 |
|
|
|
160 |
|
|
|
Sports/Talk |
|
|
|
11 |
(e) |
|
|
Men 18+ |
|
WOXL-AM
|
|
|
Asheville, NC |
|
|
|
170 |
|
|
|
160 |
|
|
|
Oldies |
|
|
|
2 |
(d) |
|
|
Adults 35-64 |
|
WNAX
|
|
|
Yankton, SD |
|
|
|
206 |
|
|
|
264 |
|
|
|
News/Talk |
|
|
|
N/S |
|
|
|
Adults 35+ |
|
WINA
|
|
|
Charlottesville, VA |
|
|
|
225 |
|
|
|
224 |
|
|
|
News-Talk |
|
|
|
2 |
|
|
|
Adults 35+ |
|
WJQI
|
|
Clarksville- Hopkinsville, TN-KY |
|
|
258 |
|
|
|
203 |
|
|
|
Contemporary Christian |
|
|
|
N/S |
|
|
|
Adults 18+ |
|
WKFN
|
|
Clarksville- Hopkinsville, TN-KY |
|
|
258 |
|
|
|
203 |
|
|
|
Sports/Talk |
|
|
|
N/S |
|
|
|
Men 18+ |
|
KGMI
|
|
|
Bellingham, WA |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
News/Talk |
|
|
|
N/R |
|
|
|
Adults 35+ |
|
KPUG
|
|
|
Bellingham, WA |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Sports/Talk |
|
|
|
N/R |
|
|
|
Men 18+ |
|
KBAI
|
|
|
Bellingham, WA |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Adult Standards |
|
|
|
N/R |
|
|
|
Adults 45+ |
|
KICD
|
|
|
Spencer, IA |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
News/Talk |
|
|
|
N/R |
|
|
|
Adults 35+ |
|
WKVT
|
|
|
Brattleboro, VT |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
News/Talk |
|
|
|
N/R |
|
|
|
Adults 35+ |
|
WKBK
|
|
|
Keene, NH |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
News/Talk |
|
|
|
N/R |
|
|
|
Adults 35+ |
|
WZBK
|
|
|
Keene, NH |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Nostalgia |
|
|
|
N/R |
|
|
|
Adults 45+ |
|
WBCO
|
|
|
Bucyrus, OH |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
Adult Standards |
|
|
|
N/R |
|
|
|
Adults 45+ |
|
|
|
|
|
|
(a)
|
|
Actual city of license may differ from metropolitan market actually served. |
(b)
|
|
Derived from Investing in Radio 2004 Market Report. |
(c)
|
|
Information derived from most recent available Arbitron Radio Market Report. |
(d)
|
|
Since stations are simulcast, ranking information pertains to the combined stations. |
(e)
|
|
Tied for position. |
N/A
|
|
Information is currently not available. |
N/ R
|
|
Station does not appear in Arbitron Radio Market Report. |
N/ S
|
|
Station is a non-subscriber to the Arbitron Radio Market Report. |
5
The following table sets forth information about our television
stations and the markets they serve as of February 28, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 Market | |
|
|
|
Fall 2004 | |
|
|
|
|
Ranking by | |
|
|
|
Station Ranking | |
|
|
|
|
Number of TV | |
|
Station | |
|
(by # of | |
Station |
|
Market(a) | |
|
Households(b) | |
|
Affiliate | |
|
viewers)(b) | |
|
|
| |
|
| |
|
| |
|
| |
KOAM
|
|
|
Joplin, MO Pittsburg, KS |
|
|
|
146 |
|
|
|
CBS |
|
|
|
1 |
|
KFJX(d)
|
|
|
Joplin, MO Pittsburg, KS |
|
|
|
146 |
|
|
|
FOX |
|
|
|
N/A |
|
WXVT
|
|
|
Greenwood Greenville, MS |
|
|
|
183 |
|
|
|
CBS |
|
|
|
2 |
|
KAVU
|
|
|
Victoria, TX |
|
|
|
205 |
|
|
|
ABC |
|
|
|
1 |
|
KVCT(c)
|
|
|
Victoria, TX |
|
|
|
205 |
|
|
|
FOX |
|
|
|
2 |
|
KUNU-LP
|
|
|
Victoria, TX |
|
|
|
205 |
|
|
|
Univision |
|
|
|
3 |
|
KVTX-LP
|
|
|
Victoria, TX |
|
|
|
205 |
|
|
|
Telemundo |
|
|
|
5 |
|
KXTS-LP
|
|
|
Victoria, TX |
|
|
|
205 |
|
|
|
NBC |
|
|
|
4 |
|
KMOL-LP(e)
|
|
|
Victoria, TX |
|
|
|
205 |
|
|
|
(e) |
|
|
|
N/A |
|
|
|
|
|
|
(a)
|
|
Actual city of license may differ from metropolitan market actually served. |
(b)
|
|
Derived from Investing in Television Market Report 2004, based on A.C. Nielson ratings and data. |
(c)
|
|
Station operated under the terms of a TBA. |
(d)
|
|
Station operated under the terms of a Shared Services Agreement. |
(e)
|
|
Station currently not on the air. |
N/ A
|
|
Information is currently unavailable. |
For purposes of business segment reporting, we have aligned
operations with similar characteristics into two business
segments: Radio and Television. The Radio segment includes
twenty one markets, which includes all seventy-nine of our radio
stations and five radio information networks. The Television
segment includes three markets and consists of five television
stations and three low power television (LPTV)
stations. For more information regarding our reportable
segments, see Note 14 to the consolidated financial
statements, which is incorporated herein by reference.
Strategy
Our strategy is to operate top billing radio and television
stations in mid-sized markets, which we define as markets ranked
from 20 to 200 out of the markets summarized by Investing in
Radio Market Report and Investing in Television Market Report.
As of February 28, 2005, we owned and/or operated at least
one of the top three billing stations in each of our radio and
television markets for which independent data exists.
Based on the most recent information available, 15 of our
35 FM radio stations that subscribe to independent ratings
services were ranked number one (by number of listeners), and 2
of our 7 television stations were ranked number one (by number
of viewers), in their target demographic markets. Programming
and marketing are key components in our strategy to achieve top
ratings in both our radio and television operations. In many of
our markets, the three or four most highly rated stations (radio
and/or television) receive a disproportionately high share of
the markets advertising revenues. As a result, a
stations revenue is dependent upon its ability to maximize
its number of listeners/viewers within an advertisers
given demographic parameters. In certain cases we use attributes
other than specific market listener data for sales activities.
In those markets where sufficient alternative data is available,
we do not subscribe to an independent listener or viewer rating
service.
The radio stations that we own and/or operate employ a variety
of programming formats, including Classic Hits, Adult
Contemporary, Album Oriented Rock, News/ Talk, Country and
Classical. We regularly perform extensive market research,
including music evaluations, focus groups and strategic
6
vulnerability studies. Our stations also employ audience
promotions to further develop and secure a loyal following.
The television stations that we own and/or operate are comprised
of two CBS affiliates, one ABC affiliate, two Fox affiliates,
one Univision affiliate, one NBC affiliate and one Telemundo
affiliate. In addition to securing network programming, we also
carefully select available syndicated programming to maximize
viewership. We also develop local programming, including a
strong local news franchise in each of our television markets.
We concentrate on the development of strong decentralized local
management, which is responsible for the day-to-day operations
of the stations we own and/or operate. We compensate local
management based on the stations financial performance, as
well as other performance factors that are deemed to effect the
long-term ability of the stations to achieve financial
performance objectives. Corporate management is responsible for
long-range planning, establishing policies and procedures,
resource allocation and monitoring the activities of the
stations.
We actively seek and explore opportunities for expansion through
the acquisition of additional broadcast properties. Under the
Telecommunications Act of 1996 (the Telecommunications
Act), a company is now permitted to own as many as 8 radio
stations in a single market. See Federal Regulation of
Radio and Television Broadcasting. The Telecommunications
Act also eliminated the limitations on the total number of radio
stations one organization can own. We seek to acquire reasonably
priced broadcast properties with significant growth potential
that are located in markets with well-established and relatively
stable economies. We often focus on local economies supported by
a strong presence of state or federal government or one or more
major universities. Future acquisitions will be subject to the
availability of financing and compliance with the Communications
Act of 1934 (the Communications Act) and FCC rules.
Although we review acquisition opportunities on an ongoing
basis, we have no other present understandings, agreements or
arrangements to acquire or sell any radio or television
stations, other than those discussed.
Advertising Sales
Our primary source of revenue is from the sale of advertising
for broadcast on our stations. Depending on the format of a
particular radio station, there are a predetermined number of
advertisements broadcast each hour. The number of advertisements
broadcast on our television stations may be limited by certain
network affiliation and syndication agreements and, with respect
to childrens programs, federal regulation. We determine
the number of advertisements broadcast hourly that can maximize
a stations available revenue dollars without jeopardizing
listening/viewing levels. While there may be shifts from time to
time in the number of advertisements broadcast during a
particular time of the day, the total number of advertisements
broadcast on a particular station generally does not vary
significantly from year to year. Any change in our revenue, with
the exception of those instances where stations are acquired or
sold, is generally the result of pricing adjustments, which are
made to ensure that the station efficiently utilizes available
inventory.
Advertising rates charged by radio and television stations are
based primarily on a stations ability to attract audiences
in the demographic groups targeted by advertisers, the number of
stations in the market competing for the same demographic group,
the supply of and demand for radio and television advertising
time, and other qualitative factors including rates charged by
competing radio and television stations within a given market.
Radio rates are generally highest during morning and afternoon
drive-time hours, while television advertising rates are
generally higher during prime time evening viewing periods. Most
advertising contracts are short-term, generally running for only
a few weeks. This allows broadcasters the ability to modify
advertising rates as dictated by changes in station ownership
within a market, changes in listener/viewer ratings and changes
in the business climate within a particular market.
Approximately $124,878,000 or 83% of our gross revenue for the
year ended December 31, 2004 (approximately $109,666,000 or
81% in fiscal 2003 and approximately $102,849,000 or 80% in
fiscal 2002) was generated from the sale of local advertising.
Additional revenue is generated from the sale of national
7
advertising, network compensation payments, barter and other
miscellaneous transactions. In all our markets, we attempt to
maintain a local sales force that is generally larger than our
competitors. The principal goal in our sales efforts is to
develop long-standing customer relationships through frequent
direct contacts, which we believe represents a competitive
advantage. We also typically provide incentives to our sales
staff to seek out new opportunities resulting in the
establishment of new client relationships, as well as new
sources of revenue, not directly associated with the sale of
broadcast time.
Each of our stations also engages independent national sales
representatives to assist us in obtaining national advertising
revenues. These representatives obtain advertising through
national advertising agencies and receive a commission from us
based on our net revenue from the advertising obtained. Total
gross revenue resulting from national advertising in fiscal 2004
was approximately $25,419,000 or 17% of our gross revenue
(approximately $25,470,000 or 19% in fiscal 2003 and
approximately $25,111,000 or 20% in fiscal 2002).
Competition
Both radio and television broadcasting are highly competitive
businesses. Our stations compete for listeners/viewers and
advertising revenues directly with other radio and/or television
stations, as well as other media, within their markets. Our
radio and television stations compete for listeners/viewers
primarily on the basis of program content and by employing
on-air talent which appeals to a particular demographic group.
By building a strong listener/viewer base comprised of a
specific demographic group in each of its markets, we are able
to attract advertisers seeking to reach these listeners/viewers.
Other media, including broadcast television and/or radio (as
applicable), cable television, newspapers, magazines, direct
mail, the Internet, coupons and billboard advertising, also
compete with us for advertising revenues.
The radio and television broadcasting industries are also
subject to competition from new media technologies that may be
developed or introduced, such as the delivery of audio
programming by cable and satellite television systems, direct
reception from satellites, and streaming of audio on the
Internet. We cannot predict what effect, if any, any of these
new technologies may have on us or the broadcasting industry.
Seasonality
Our revenue varies throughout the year. Advertising
expenditures, our primary source of revenue is generally lowest
in the first quarter.
Employees
As of December 31, 2004, we had approximately
887 full-time employees and 409 part-time employees,
none of whom are represented by unions. We believe that our
relations with our employees are good.
We employ several high-profile personalities with large loyal
audiences in their respective markets. We have entered into
employment and non-competition agreements with our President and
with most of our on-air personalities, as well as
non-competition agreements with our commissioned sales
representatives.
Available Information
You can find more information about us at our Internet website
located at www.sagacommunications.com. Our Annual Report
on Form 10-K, our Quarterly Reports on Form 10-Q, our
Current Reports on Form 8-K and any amendments to those
reports are available free of charge on our Internet website as
soon as reasonably practicable after we electronically file such
material with, or furnish it to, the Securities and Exchange
Commission (the SEC).
8
Federal Regulation of Radio and Television Broadcasting
Introduction. The ownership, operation and sale of radio
and television stations, including those licensed to us, are
subject to the jurisdiction of the FCC, which acts under
authority granted by the Communications Act. Among other things,
the FCC assigns frequency bands for broadcasting; determines the
particular frequencies, locations and operating power of
stations; issues, renews, revokes and modifies station licenses;
determines whether to approve changes in ownership or control of
station licenses; regulates equipment used by stations; adopts
and implements regulations and policies that directly or
indirectly affect the ownership, operation and employment
practices of stations; and has the power to impose penalties for
violations of its rules or the Communications Act. For
additional information on the impact of FCC regulations and the
introduction of new technologies on our operations, see
Forward Looking Statements; Risk Factors below.
The following is a brief summary of certain provisions of the
Communications Act and of specific FCC regulations and policies.
Reference should be made to the Communications Act, FCC rules
and the public notices and rulings of the FCC for further
information concerning the nature and extent of federal
regulation of broadcast stations.
License Renewal. Radio and television broadcasting
licenses are granted for maximum terms of eight years, and are
subject to renewal upon application to the FCC. Under its
two-step renewal process, the FCC must grant a
renewal application if it finds that during the preceding term
the licensee has served the public interest, convenience and
necessity, and there have been no serious violations of the
Communications Act or the FCCs rules which, taken
together, would constitute a pattern of abuse. If a renewal
applicant fails to meet these standards, the FCC may either deny
its application or grant the application on such terms and
conditions as are appropriate, including renewal for less than
the full 8-year term. In making the determination of whether to
renew the license, the FCC may not consider whether the public
interest would be served by the grant of a license to a person
other than the renewal applicant. If the FCC, after notice and
opportunity for a hearing, finds that the licensee has failed to
meet the requirements for renewal and no mitigating factors
justify the imposition of lesser sanctions, the FCC may issue an
order denying the renewal application, and only thereafter may
the FCC accept applications for a construction permit specifying
the broadcasting facilities of the former licensee. Petitions
may be filed to deny the renewal applications of our stations,
but any such petitions must raise issues that would cause the
FCC to deny a renewal application under the standards adopted in
the two-step renewal process. We have filed
applications to renew the Companys radio and television
station licenses, as necessary, and we intend to timely file
renewal applications, as required for the Companys
stations. Under the Communications Act, if a broadcast station
fails to transmit signals for any consecutive 12-month period,
the FCC license expires at the end of that period.
The following table sets forth the market and broadcast power of
each of our broadcast stations (or pending acquisitions) and the
date on which each such stations FCC license expires:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power | |
|
Expiration Date of | |
Station |
|
Market(1) | |
|
(Watts)(2) | |
|
FCC Authorization | |
|
|
| |
|
| |
|
| |
FM:
|
|
|
|
|
|
|
|
|
|
|
|
|
WSNY
|
|
|
Columbus, OH |
|
|
|
50,000 |
|
|
|
October 1, 2012 |
|
WODB
|
|
|
Columbus, OH |
|
|
|
6,000 |
|
|
|
October 1, 2012 |
|
WJZA
|
|
|
Columbus, OH |
|
|
|
6,000 |
|
|
|
October 1, 2012 |
|
WJZK
|
|
|
Columbus, OH |
|
|
|
6,000 |
|
|
|
October 1, 2012 |
|
WQEL
|
|
|
Bucyrus, OH |
|
|
|
3,000 |
|
|
|
October 1, 2012 |
|
WKLH
|
|
|
Milwaukee, WI |
|
|
|
50,000 |
|
|
|
December 1, 2012 |
|
WLZR
|
|
|
Milwaukee, WI |
|
|
|
50,000 |
|
|
|
December 1, 2012 |
|
WFMR
|
|
|
Milwaukee, WI |
|
|
|
6,000 |
|
|
|
December 1, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(footnotes follow tables) |
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power | |
|
Expiration Date of | |
Station |
|
Market(1) | |
|
(Watts)(2) | |
|
FCC Authorization | |
|
|
| |
|
| |
|
| |
WJMR
|
|
|
Milwaukee, WI |
|
|
|
6,000 |
|
|
|
December 1, 2012 |
|
WNOR
|
|
|
Norfolk, VA |
|
|
|
50,000 |
|
|
|
October 1, 2011 |
|
WAFX
|
|
|
Norfolk, VA |
|
|
|
100,000 |
|
|
|
October 1, 2011 |
|
KSTZ
|
|
|
Des Moines, IA |
|
|
|
100,000 |
|
|
|
February 1, 2013(8) |
|
KIOA
|
|
|
Des Moines, IA |
|
|
|
100,000 |
|
|
|
February 1, 2005(8) |
|
KAZR
|
|
|
Des Moines, IA |
|
|
|
100,000 |
|
|
|
February 1, 2005(8) |
|
KLTI
|
|
|
Des Moines, IA |
|
|
|
100,000 |
|
|
|
February 1, 2005(8) |
|
WMGX
|
|
|
Portland, ME |
|
|
|
50,000 |
|
|
|
April 1, 2006 |
|
WYNZ
|
|
|
Portland, ME |
|
|
|
25,000 |
|
|
|
April 1, 2006 |
|
WPOR
|
|
|
Portland, ME |
|
|
|
50,000 |
|
|
|
April 1, 2006 |
|
WLZX
|
|
|
Northampton, MA |
|
|
|
6,000 |
|
|
|
April 1, 2006 |
|
WAQY
|
|
|
Springfield, MA |
|
|
|
50,000 |
|
|
|
April 1, 2006 |
|
WZID
|
|
|
Manchester, NH |
|
|
|
50,000 |
|
|
|
April 1, 2006 |
|
WQLL
|
|
|
Manchester, NH |
|
|
|
6,000 |
|
|
|
April 1, 2006 |
|
WYMG
|
|
|
Springfield, IL |
|
|
|
50,000 |
|
|
|
December 1, 2004(8) |
|
WQQL
|
|
|
Springfield, IL |
|
|
|
50,000 |
|
|
|
December 1, 2012 |
|
WDBR
|
|
|
Springfield, IL |
|
|
|
50,000 |
|
|
|
December 1, 2012 |
|
WMHX
|
|
|
Sherman/ Springfield, IL |
|
|
|
25,000 |
|
|
|
December 1, 2012 |
|
WLRW
|
|
|
Champaign, IL |
|
|
|
50,000 |
|
|
|
December 1, 2004(8) |
|
WIXY
|
|
|
Champaign, IL |
|
|
|
25,000 |
|
|
|
December 1, 2004(8) |
|
WKIO
|
|
|
Urbana, IL |
|
|
|
25,000 |
|
|
|
December 1, 2012 |
|
WXTT
|
|
|
Champaign, IL |
|
|
|
50,000 |
|
|
|
December 1, 2012 |
|
WNAX
|
|
|
Yankton, SD |
|
|
|
100,000 |
|
|
|
April 1, 2005(8) |
|
KISM
|
|
|
Bellingham, WA |
|
|
|
100,000 |
|
|
|
February 1, 2006 |
|
KAFE
|
|
|
Bellingham, WA |
|
|
|
100,000 |
|
|
|
February 1, 2006 |
|
KICD
|
|
|
Spencer, IA |
|
|
|
100,000 |
|
|
|
February 1, 2013 |
|
KLLT
|
|
|
Spencer, IA |
|
|
|
25,000 |
|
|
|
February 1, 2013 |
|
WCVQ
|
|
|
Clarksville, TN/ Hopkinsville, KY |
|
|
|
100,000 |
|
|
|
August 1, 2012 |
|
WZZP
|
|
|
Clarksville, TN/ Hopkinsville, KY |
|
|
|
6,000 |
|
|
|
August 1, 2012 |
|
WVVR
|
|
|
Clarksville, TN/ Hopkinsville, KY |
|
|
|
100,000 |
|
|
|
August 1, 2012 |
|
WEGI
|
|
|
Clarksville, TN/ Hopkinsville, KY |
|
|
|
6,000 |
|
|
|
August 1, 2012 |
|
KMIT
|
|
|
Mitchell, SD |
|
|
|
100,000 |
|
|
|
April 1, 2005(8) |
|
KUQL
|
|
|
Mitchell, SD |
|
|
|
100,000 |
|
|
|
April 1, 2005(8) |
|
WHAI
|
|
|
Greenfield, MA |
|
|
|
3,000 |
|
|
|
April 1, 2006 |
|
WKNE
|
|
|
Keene, NH |
|
|
|
50,000 |
|
|
|
April 1, 2006 |
|
WRSI
|
|
|
Northampton, MA |
|
|
|
3,000 |
|
|
|
April 1, 2006 |
|
WRSY
|
|
|
Brattleboro, VT |
|
|
|
3,000 |
|
|
|
April 1, 2006 |
|
WPVQ
|
|
|
Greenfield, MA |
|
|
|
3,000 |
|
|
|
April 1, 2006 |
|
WKVT
|
|
|
Brattleboro, VT |
|
|
|
6,000 |
|
|
|
April 1, 2006 |
|
WOQL
|
|
|
Keene, NH |
|
|
|
6,000 |
|
|
|
April 1, 2006 |
|
WOXL(6)(7)
|
|
|
Asheville, NC |
|
|
|
25,000 |
|
|
|
December 1, 2011 |
|
WINQ
|
|
|
Keene, NH |
|
|
|
6,000 |
|
|
|
April 1, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(footnotes follow tables) |
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power | |
|
Expiration Date of | |
Station |
|
Market(1) | |
|
(Watts)(2) | |
|
FCC Authorization | |
|
|
| |
|
| |
|
| |
KDEZ
|
|
|
Jonesboro, AR |
|
|
|
50,000 |
|
|
|
June 1, 2004(8) |
|
KDXY
|
|
|
Jonesboro, AR |
|
|
|
25,000 |
|
|
|
June 1, 2012 |
|
KJBX
|
|
|
Jonesboro, AR |
|
|
|
6,000 |
|
|
|
June 1, 2012 |
|
WWWV
|
|
|
Charlottesville, VA |
|
|
|
50,000 |
|
|
|
October 1, 2011 |
|
WQMZ
|
|
|
Charlottesville, VA |
|
|
|
6,000 |
|
|
|
October 1, 2011 |
|
WYXL(6)
|
|
|
Ithaca, NY |
|
|
|
50,000 |
|
|
|
June 1, 2006 |
|
WQNY(6)
|
|
|
Ithaca, NY |
|
|
|
50,000 |
|
|
|
June 1, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power | |
|
Expiration Date of | |
Station |
|
Market(1) | |
|
(Watts)(2) | |
|
FCC Authorization | |
|
|
| |
|
| |
|
| |
AM:
|
|
|
|
|
|
|
|
|
|
|
|
|
WJYI
|
|
|
Milwaukee, WI |
|
|
|
1,000 |
|
|
|
December 1, 2012 |
|
WJOI
|
|
|
Norfolk, VA |
|
|
|
1,000 |
|
|
|
October 1, 2011 |
|
KRNT
|
|
|
Des Moines, IA |
|
|
|
5,000 |
|
|
|
February 1, 2013 |
|
KPSZ
|
|
|
Des Moines, IA |
|
|
|
10,000 |
|
|
|
February 1, 2013 |
|
WGAN
|
|
|
Portland, ME |
|
|
|
5,000 |
|
|
|
April 1, 2006 |
|
WZAN
|
|
|
Portland, ME |
|
|
|
5,000 |
|
|
|
April 1, 2006 |
|
WBAE
|
|
|
Portland, ME |
|
|
|
1,000 |
|
|
|
April 1, 2006 |
|
WVAE
|
|
|
Portland, ME |
|
|
|
1,000 |
|
|
|
April 1, 2006 |
|
WHNP
|
|
|
Springfield, MA |
|
|
|
2,500 |
(5) |
|
|
April 1, 2006 |
|
WHMP
|
|
|
Northampton, MA |
|
|
|
1,000 |
|
|
|
April 1, 2006 |
|
WFEA
|
|
|
Manchester, NH |
|
|
|
5,000 |
|
|
|
April 1, 2006 |
|
WTAX
|
|
|
Springfield, IL |
|
|
|
1,000 |
|
|
|
December 1, 2004(8) |
|
WNAX
|
|
|
Yankton, SD |
|
|
|
5,000 |
|
|
|
April 1, 2005(8) |
|
KGMI
|
|
|
Bellingham, WA |
|
|
|
5,000 |
|
|
|
February 1, 2006 |
|
KPUG
|
|
|
Bellingham, WA |
|
|
|
10,000 |
|
|
|
February 1, 2006 |
|
KBAI
|
|
|
Bellingham, WA |
|
|
|
1,000 |
(5) |
|
|
February 1, 2006 |
|
KICD
|
|
|
Spencer, IA |
|
|
|
1,000 |
|
|
|
February 1, 2013 |
|
WKFN
|
|
|
Fort Campbell, KY |
|
|
|
1,000 |
(5) |
|
|
August 1, 2012 |
|
WDXN
|
|
|
Clarksville, TN |
|
|
|
1,000 |
(5) |
|
|
August 1, 2012 |
|
WHMQ
|
|
|
Greenfield, MA |
|
|
|
1,000 |
|
|
|
April 1, 2006 |
|
WKBK
|
|
|
Keene, NH |
|
|
|
5,000 |
|
|
|
April 1, 2006 |
|
WZBK
|
|
|
Keene, NH |
|
|
|
1,000 |
(5) |
|
|
April 1, 2006 |
|
WKVT
|
|
|
Brattleboro, VT |
|
|
|
1,000 |
|
|
|
April 1, 2006 |
|
WISE
|
|
|
Asheville, NC |
|
|
|
5,000 |
(5) |
|
|
December 1, 2011 |
|
WOXL
|
|
|
Asheville, NC |
|
|
|
5,000 |
(5) |
|
|
December 1, 2011 |
|
WBCO
|
|
|
Bucyrus, OH |
|
|
|
500 |
(5) |
|
|
October 1, 2012 |
|
WINA
|
|
|
Charlottesville, VA |
|
|
|
5,000 |
|
|
|
October 1, 2012 |
|
WHCU(6)
|
|
|
Ithaca, NY |
|
|
|
5,000 |
(5) |
|
|
June 1, 2006 |
|
WTKO(6)
|
|
|
Ithaca, NY |
|
|
|
5,000 |
(5) |
|
|
June 1, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(footnotes follow tables) |
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power | |
|
Expiration Date of | |
Station |
|
Market(1) | |
|
(Watts)(2) | |
|
FCC Authorization | |
|
|
| |
|
| |
|
| |
TV/ Channel:
|
|
|
|
|
|
|
|
|
|
|
|
|
KOAM (Ch 7)
|
|
|
Joplin, MO/Pittsburg, KS |
|
|
|
316,000 |
(vis), |
|
|
June 1, 2006 |
|
|
|
|
|
|
|
|
61,600 |
(aur) |
|
|
|
|
KAVU (Ch 25)
|
|
|
Victoria, TX |
|
|
|
2,140,000 |
(vis), |
|
|
August 1, 2006 |
|
|
|
|
|
|
|
|
214,000 |
(aur) |
|
|
|
|
KVCT(3) (Ch 19)
|
|
|
Victoria, TX |
|
|
|
155,000 |
(vis), |
|
|
August 1, 2006 |
|
|
|
|
|
|
|
|
15,500 |
(aur) |
|
|
|
|
KUNU-LP(4) (Ch 21)
|
|
|
Victoria, TX |
|
|
|
1,000 |
(vis) |
|
|
August 1, 2006 |
|
KVTX-LP(4) (Ch 45)
|
|
|
Victoria, TX |
|
|
|
1,000 |
(vis) |
|
|
August 1, 2006 |
|
KXTS-LP(4) (Ch 41)
|
|
|
Victoria, TX |
|
|
|
1,000 |
(vis) |
|
|
August 1, 2006 |
|
KMOL-LP(4) (Ch 17)
|
|
|
Victoria, TX |
|
|
|
50,000 |
(vis) |
|
|
August 1, 2006 |
|
WXVT (Ch 15)
|
|
|
Greenville, MS |
|
|
|
2,746,000 |
(vis), |
|
|
June 1, 2005(8) |
|
|
|
|
|
|
|
|
549,000 |
(aur) |
|
|
|
|
|
|
(1) |
Some stations are licensed to a different community located
within the market that they serve. |
|
(2) |
Some stations are licensed to operate with a combination of
effective radiated power (ERP) and antenna height,
which may be different from, but provide equivalent coverage to,
the power shown. The ERP of television stations is expressed in
terms of visual (vis) and aural (aur)
components. WOXL, WISE, KPSZ (AM), KPUG (AM), KGMI (AM), KBAI
(AM), WZBK(AM) and WBCO(AM) operate with lower power at night
than the power shown. |
|
(3) |
We program this station pursuant to a TBA with the licensee of
KVCT, Surtsey Media, LLC. See Note 11 of the Consolidated
Financial Statements for additional information on our
relationship with Surtsey Media, LLC. |
|
(4) |
KUNU-LP, KXTS-LP, KVTX-LP, and KMOL-LP are low power
television stations that operate as secondary
stations (i.e., if they conflict with the operations of a
full power television station, the low power
stations must change their facilities or terminate operations). |
|
(5) |
Operates daytime only or with greatly reduced power at night. |
|
(6) |
Pending Acquisition. |
|
(7) |
We program this station pursuant to a Sub-TBA with Ashville
Radio Partners, LLC. |
|
(8) |
An application for renewal of license is pending before the FCC. |
Ownership Matters. The Communications Act prohibits the
assignment of a broadcast license or the transfer of control of
a broadcast licensee without the prior approval of the FCC. In
determining whether to grant or renew a broadcast license, the
FCC considers a number of factors pertaining to the licensee,
including compliance with the Communications Acts
limitations on alien ownership; compliance with various rules
limiting common ownership of broadcast, cable and newspaper
properties; and the character and other
qualifications of the licensee and those persons holding
attributable or cognizable interests therein.
Under the Communications Act, broadcast licenses may not be
granted to any corporation having more than one-fifth of its
issued and outstanding capital stock owned or voted by aliens
(including non-U.S. corporations), foreign governments or
their representatives (collectively, Aliens). The
Communications Act also prohibits a corporation, without FCC
waiver, from holding a broadcast license if that corporation is
controlled, directly or indirectly, by another corporation in
which more than 25% of the issued and outstanding capital stock
is owned or voted by Aliens. The FCC has issued interpretations
of existing law under which these restrictions in modified form
apply to other forms of business organizations,
12
including partnerships. Since we serve as a holding company for
our various radio station subsidiaries, we cannot have more than
25% of our stock owned or voted by Aliens.
The Communications Act and FCC rules also generally prohibit or
restrict the common ownership, operation or control of a radio
broadcast station and a television broadcast station serving the
same geographic market. The FCCs rules permit the
ownership of up to two television stations by the same entity if
(a) at least eight independently owned and operated
full-power commercial and noncommercial TV stations would remain
in the Designated Market Area (DMA) in which the
communities of license of the TV stations in question are
located, and (b) the two merging stations are not both
among the top four-ranked stations in the market as measured by
audience share. The FCC established criteria for obtaining a
waiver of the rules to permit the ownership of two television
stations in the same DMA that would not otherwise comply with
the FCCs rules. Under certain circumstances, a television
station may merge with a failed or
failing station or an unbuilt station if
strict criteria are satisfied. Additionally, the FCC now permits
a party to own up to two television stations (if permitted under
the modified TV duopoly rule) and up to six radio stations (if
permitted under the local radio ownership rules), or one
television station and up to seven radio stations, in any market
where at least 20 independently owned media voices remain in the
market after the combination is effected (Qualifying
Market). The FCC will permit the common ownership of up to
two television stations and four radio stations in any market
where at least 10 independently owned media voices remain after
the combination is effected. The FCC will permit the common
ownership of up to two television stations and one radio station
notwithstanding the number of voices in the market. The FCC also
adopted rules that make television time brokerage agreements or
TBAs count as if the brokered station were owned by the
brokering station in making a determination of compliance with
the FCCs multiple ownership rules. TBAs entered into
before November 5, 1996, are grandfathered until the FCC
announces the required termination date when it conducts its
review of the rules in 2006. As a result of the FCCs
rules, we would not be permitted to acquire a television
broadcast station (other than low power television) in a
non-Qualifying Market in which we now own any television
properties. The FCC revised its rules to permit a television
station to affiliate with two or more major networks of
television broadcast stations under certain conditions (major
existing networks are still subject to the FCCs dual
network ban).
We are permitted to own an unlimited number of radio stations on
a nationwide basis (subject to the local ownership restrictions
described below). We are permitted to own an unlimited number of
television stations on a nationwide basis so long as the
ownership of the stations would not result in an aggregate
national audience reach (i.e., the total number of television
households in the Arbitron Area of Dominant Influence
(ADI) markets in which the relevant stations are
located divided by the total national television households as
measured by ADI data at the time of a grant, transfer or
assignment of a license) of 35%. This so-called national
television station ownership rule was appealed to the
court, and on February 21, 2002, the United States Court of
Appeals for the District of Columbia Circuit remanded the rule
to the FCC for further consideration and vacated outright a
related rule that prohibited a cable television system from
carrying the signal of any television station it owned in the
same local market. As a result, on July 2, 2003, the FCC
released a Report and Order and Notice of Proposed
Rulemaking in MB Docket No. 02-277 that significantly
modified the FCCs multiple ownership rules. The new
multiple ownership rules expand the opportunities for
newspaper-broadcast combinations, as follows:
|
|
|
|
|
In markets with three or fewer TV stations, no cross-ownership
is permitted among TV, radio and newspapers. A company may
obtain a waiver of that ban if it can show that the television
station does not serve the area served by the cross-owned
property (i.e. the radio station or the newspaper). |
|
|
|
In markets with between 4 and 8 TV stations, combinations are
limited to one of the following: |
|
|
|
(A) A daily newspaper; one TV station; and up to half of
the radio station limit for that market (i.e. if the
radio limit in the market is 6, the company can only own
3) OR |
|
|
(B) A daily newspaper; and up to the radio station limit
for that market; (i.e. no TV stations OR |
13
|
|
|
(C) Two TV stations (if permissible under local TV
ownership rule); up to the radio station limit for that market
(i.e. no daily newspapers). |
|
|
|
|
|
In markets with nine or more TV stations, the FCC eliminated the
newspaper-broadcast cross-ownership ban and the television-radio
cross-ownership ban. |
Under the new rules, the number of radio stations one party may
own in a local Arbitron-rated radio market is determined by the
number of commercial and noncommercial radio stations in the
market as determined by Arbitron and BIA Financial, Inc. Radio
markets that are not Arbitron rated are determined by analysis
of the broadcast coverage contours of the radio stations
involved. Numerous parties, including the Company, have sought
reconsideration of the new rules. In Prometheus Radio v.
FCC, Case No. 03-3388, on September 3, 2003, the
U.S. Court of Appeals for the Third Circuit granted a stay
of the effective date of the FCCs new rules. On
June 24, 2004, the court remanded the case to the FCC for
the FCC to justify or modify its approach to setting numerical
limits and for the FCC to reconsider or better explain its
decision to repeal the failed station solicitation rule, and
lifted its stay on the effect of the new radio multiple
ownership rules. The new rules could restrict the Companys
ability to acquire additional radio and television stations in
some markets and could require the Company to terminate its
arrangements with Surtsey Media, LLC, a multi-media Company that
is 100% owned by the daughter of Edward K. Christian, our
President and CEO. The Court and FCC proceedings are ongoing and
we cannot predict what action, if any, the Court may take or
what action the FCC may take to further modify its rules. The
statements herein are based solely on the FCCs multiple
ownership rules in effect as of the date hereof and do not
include any forward-looking statements concerning compliance
with any future multiple ownership rules.
Under the Communications Act, we are permitted to own radio
stations (without regard to the audience shares of the stations)
based upon the number of radio stations in the relevant radio
market as follows:
|
|
|
Number of Stations |
|
|
in Radio Market |
|
Number of Stations We Can Own |
|
|
|
14 or Fewer
|
|
Total of 5 stations, not more than 3 in the same service (AM or
FM) except the Company cannot own more than 50% of the stations
in the market. |
15-29
|
|
Total of 6 stations, not more than 4 in the same service (AM or
FM). |
30-44
|
|
Total of 7 stations, not more than 4 in the same service (AM or
FM). |
45 or More
|
|
Total of 8 stations, not more than 5 in the same service (AM or
FM). |
The FCC has eliminated its previous scrutiny of some proposed
acquisitions and mergers on antitrust grounds that was manifest
in a policy of placing a flag soliciting public
comment on concentration of control issues based on advertising
revenue shares or other criteria, on the public notice
announcing the acceptance of assignment and transfer
applications. Notwithstanding this action, we cannot predict
whether the FCC will adopt rules that would restrict our ability
to acquire additional stations.
New rules to be promulgated under the Communications Act may
permit us to own, operate, control or have a cognizable interest
in additional radio broadcast stations if the FCC determines
that such ownership, operation, control or cognizable interest
will result in an increase in the number of radio stations in
operation. No firm date has been established for initiation of
this rule-making proceeding.
In April 2003, the FCC issued a Report and Order resolving a
proceeding in which it sought comment on the procedures it
should use to license non-reserved broadcast
channels (i.e., those FM channels not specifically reserved for
noncommercial use) in which both commercial and noncommercial
educational (NCE) entities have an interest. The FCC
adopted a proposal to allow applicants for NCE stations to
submit applications for non-reserved spectrum in a filing
window, subject to being returned as unacceptable for filing if
there is any mutually exclusive application for a commercial
station, and to allow applicants for AM stations and secondary
services a prior opportunity to resolve their mutually exclusive
applications through settlements. Applicants for NCE stations in
the full-power FM and TV services also
14
have an opportunity to reserve channels at the allocation stage
of the licensing process we use for those channels; however,
this opportunity is not available to commercial applicants such
as the Company.
The FCC generally applies its ownership limits to
attributable interests held by an individual,
corporation, partnership or other association. In the case of
corporations holding broadcast licenses, the interests of
officers, directors and those who, directly or indirectly, have
the right to vote 5% or more of the corporations stock (or
20% or more of such stock in the case of certain passive
investors that are holding stock for investment purposes only)
are generally attributable, as are positions of an officer or
director of a corporate parent of a broadcast licensee.
Currently, four of our officers and directors have an
attributable interest or interests in companies applying for or
licensed to operate broadcast stations other than us.
In 2001, the FCC revised its ownership attribution rules to
(a) apply to limited liability companies and registered
limited liability partnerships the same attribution rules that
the FCC applies to limited partnerships; and (b) create a new
equity/debt plus (EDP) rule that attributes the
other media interests of an otherwise passive investor if the
investor is (1) a major-market program supplier
that supplies over 15% of a stations total weekly
broadcast programming hours, or (2) a same-market media
entity subject to the FCCs multiple ownership rules
(including broadcasters, cable operators and newspapers) so that
its interest in a licensee or other media entity in that market
will be attributed if that interest, aggregating both debt and
equity holdings, exceeds 33% of the total asset value (equity
plus debt) of the licensee or media entity. We could be
prohibited from acquiring a financial interest in stations in
markets where application of the EDP rule would result in us
having an attributable interest in the stations. In
reconsidering its rules, the FCC also eliminated the
single majority shareholder exemption which provides
that minority voting shares in a corporation where one
shareholder controls a majority of the voting stock are not
attributable; however, in December 2001 the FCC
suspended the elimination of this exemption until
the FCC resolved issues concerning cable television ownership.
In addition to the FCCs multiple ownership rules, the
Antitrust Division of the United States Department of Justice
and the Federal Trade Commission have the authority to examine
proposed transactions for compliance with antitrust statutes and
guidelines. The Antitrust Division has become more active
recently in reviewing proposed acquisitions. It has issued
civil investigative demands and obtained consent
decrees requiring the divestiture of stations in a particular
market based on antitrust concerns.
Programming and Operation. The Communications Act
requires broadcasters to serve the public interest.
Licensees are required to present programming that is responsive
to community problems, needs and interests and to maintain
certain records demonstrating such responsiveness. Complaints
from listeners concerning a stations programming often
will be considered by the FCC when it evaluates renewal
applications of a licensee, although such complaints may be
filed at any time and generally may be considered by the FCC at
any time. Stations also must follow various rules promulgated
under the Communications Act that regulate, among other things,
political advertising, sponsorship identification, the
advertisement of contests and lotteries, obscene and indecent
broadcasts, and technical operations, including limits on radio
frequency radiation. The FCC now requires the owners of antenna
supporting structures (towers) to register them with the
FCC. As an owner of such towers, we are subject to the
registration requirements. The Childrens Television Act of
1990 and the FCCs rules promulgated thereunder require
television broadcasters to limit the amount of commercial matter
which may be aired in childrens programming to 10.5
minutes per hour on weekends and 12 minutes per hour on
weekdays. The Childrens Television Act and the FCCs
rules also require each television licensee to serve, over the
term of its license, the educational and informational needs of
children through the licensees programming (and to present
at least three hours per week of core educational
programming specifically designed to serve such needs).
Licensees are required to publicize the availability of this
programming and to file quarterly a report with the FCC on these
programs and related matters. Television stations are required
to provide closed captioning for certain video programming
according to a schedule that gradually increases the amount of
video programming that must be provided with captions.
15
Equal Employment Opportunity Rules. On March 10,
2003, new equal employment opportunity (EEO) rules and
policies for broadcasters went into effect. The rules prohibit
discrimination by broadcasters and multichannel video
programming distributors. They also require broadcasters to
provide notice of job vacancies and to undertake additional
outreach measures, such as job fairs and scholarship programs.
The rules mandate a three prong outreach program;
i.e., Prong 1: widely disseminate information concerning
each full-time (30 hours or more) job vacancy, except for
vacancies filled in exigent circumstances; Prong 2: provide
notice of each full-time job vacancy to recruitment
organizations that have requested such notice; and Prong 3:
complete two (for broadcast employment units with five to ten
full-time employees or that are located in smaller markets) or
four (for employment units with more than ten full-time
employees located in larger markets) longer-term recruitment
initiatives within a two-year period. These include, for
example, job fairs, scholarship and internship programs, and
other community events designed to inform the public as to
employment opportunities in broadcasting. The rules mandate
extensive record keeping and reporting requirements. The EEO
rules will be enforced through review at renewal time, at
mid-term for larger broadcasters, and through random audits and
targeted investigations resulting from information received as
to possible violations. The FCC has not yet decided on whether
and how to apply the EEO rule to part-time positions.
Failure to observe these or other rules and policies can result
in the imposition of various sanctions, including monetary
forfeitures, the grant of short (less than the full
eight-year) renewal terms or, for particularly egregious
violations, the denial of a license renewal application or the
revocation of a license.
Time Brokerage Agreements. As is common in the industry,
we have entered into what have commonly been referred to as Time
Brokerage Agreements, or TBAs. While these
agreements may take varying forms, under a typical TBA,
separately owned and licensed radio or television stations agree
to enter into cooperative arrangements of varying sorts, subject
to compliance with the requirements of antitrust laws and with
the FCCs rules and policies. Under these types of
arrangements, separately-owned stations agree to function
cooperatively in terms of programming, advertising sales, and
other matters, subject to the licensee of each station
maintaining independent control over the programming and station
operations of its own station. One typical type of TBA is a
programming agreement between two separately-owned radio or
television stations serving a common service area, whereby the
licensee of one station purchases substantial portions of the
broadcast day on the other licensees station, subject to
ultimate editorial and other controls being exercised by the
latter licensee, and sells advertising time during such program
segments. Such arrangements are an extension of the concept of
time brokerage agreements, under which a licensee of a station
sells blocks of time on its station to an entity or entities
which purchase the blocks of time and which sell their own
commercial advertising announcements during the time periods in
question.
The FCCs rules provide that a station purchasing
(brokering) time on another station serving the same market
will be considered to have an attributable ownership interest in
the brokered station for purposes of the FCCs multiple
ownership rules. As a result, under the rules, a broadcast
station will not be permitted to enter into a time brokerage
agreement giving it the right to purchase more than 15% of the
broadcast time, on a weekly basis, of another local station that
it could not own under the local ownership rules of the
FCCs multiple ownership rules. The FCCs rules also
prohibit a broadcast licensee from simulcasting more than 25% of
its programming on another station in the same broadcast service
(i.e., AM-AM or FM-FM) whether it owns the stations or through a
TBA arrangement, where the brokered and brokering stations serve
substantially the same geographic area.
The FCCs new multiple ownership rules count stations whose
advertising time is sold under a joint sales agreement
(JSA) toward advertising-selling stations
permissible ownership totals, as long as (1) the
advertising-selling entity owns or has an attributable interest
in one or more stations in the local market, and (2) the
joint advertising sales amount to more than 15% of the time-sold
stations advertising time per week. In a Notice of
Proposed Rulemaking in MB Docket No. 04-256, released
August 2, 2004, the FCC sought comment from the public on
whether television JSAs should also be attributable to the
brokering station. The next ownership review will commence in
2006. Since the FCC did not undertake an ownership review in
2004, the FCC invited comment as to whether it should nonetheless
16
commence the reevaluation of grandfathered television LMAs in
2004 or postpone it till the next quadrennial ownership review
in 2006. The FCC has not yet released a decision in the
proceeding. The FCC adopted rules that permit, under certain
circumstances, the ownership of two or more television stations
in a Qualifying Market and requires the termination of certain
non-complying existing television TBAs. We currently have
a television TBA in the Victoria, Texas market with Surtsey.
Even though the Victoria market is not a Qualifying Market such
that the duopoly would otherwise be permissible, as discussed
above, we believe that the TBA is grandfathered
under the FCCs rules and need not be terminated earlier
than 2006. See Ownership Matters above.
On March 7, 2003 we entered into an agreement of
understanding with Surtsey, whereby we have guaranteed up to
$1,250,000 of the debt incurred by Surtsey in closing on the
acquisition of a construction permit for KFJX-TV station in
Pittsburg, Kansas. In consideration for our guarantee, Surtsey
has entered into various agreements with us relating to the
station, including a Shared Services Agreement, Technical
Services Agreement, Agreement for the Sale of Commercial Time,
Option Agreement and Broker Agreement. Under the FCCs
ownership rules, we are prohibited from owning or having an
attributable or cognizable interest in this station. As noted
above, if the FCC decides to attribute television JSAs, we
would be required to terminate the Agreement for the Sale of
Commercial Time.
Other FCC Requirements
The V-Chip. The FCC adopted methodology that
will be used to send program ratings information to consumer TV
receivers (implementation of V-Chip legislation
contained in the Communications Act). The FCC also adopted the
TV Parental Guidelines, developed by the Industry Ratings
Implementation Group, which apply to all broadcast television
programming except for news and sports. As a part of the
legislation, television station licensees are required to attach
as an exhibit to their applications for license renewal a
summary of written comments and suggestions received from the
public and maintained by the licensee that comment on the
licensees programming characterized as violent.
Digital Television. The FCCs rules provide for the
conversion by all U.S. television broadcasters to digital
television (DTV), including build-out construction
schedules, NTSC (current analog system) and DTV channel
simulcasting, and the return of NTSC channels to the government
by 2006. The FCC has attempted to provide DTV coverage areas
that are comparable to the NTSC service areas. DTV licensees may
use their DTV channels for a multiplicity of services such as
high-definition television broadcasts, multiple standard
definition television broadcasts, data, audio, and other
services so long as the licensee provides at least one free
video Channel equal in quality to the current NTSC
technical standard. Our television stations have begun providing
low power DTV service on channels separate from their NTSC
channels. Our television stations are required to cease
broadcasting on the NTSC channels by December 31, 2006, and
return the NTSC channels to the government. On August 4,
2004, the FCC adopted a Report and Order (Order)
that implements several steps necessary for the conversion to
DTV. This Order commenced a process for electing the channels on
which DTV stations will operate in the future. The
companys television stations have timely filed with the
FCC forms electing their preferred DTV channels. The Order
established July 1, 2005 as the date on which station
licensees affiliated with the top-four networks in the top
100 markets that receive a tentative digital
Channel designation in the channel election process on
their current digital Channel must construct full,
authorized DVT facilities. The Order established July 1,
2006, as the date on which all other commercial station
licensees as well as noncommercial licensees that receive a
tentative digital Channel designation in the
Channel election process on their current digital
Channel must construct full, authorized DTV facilities.
Such licensees must serve at least 80% of their analog
population coverage. The Companys television stations,
therefore, must, by July 1, 2006, construct full,
authorized DTV facilities or lose interference protection to the
un-served areas. The Order also required broadcasters to include
Program and System Information Protocol (PSIP)
information in their digital broadcast signals. The Order
eliminated, for now, the requirement that analog and digital
programs be simulcast for part of the time; clarified the
digital closed captioning rules and mandated that, after an
18-month transition period, all digital television receivers
contain V-chip functionality that will permit the current TV
ratings system to be modified.
17
The FCC has established December 31, 2006, as the date on
which analog spectrum must be returned to the government. Under
the Balanced Budget Act, the FCC is authorized to extend the
December 31, 2006, deadline if (1) one or more
television stations affiliated with ABC, CBS, NBC, or Fox in a
market are not broadcasting in DTV and the FCC determines that
such stations have exercised due diligence in
attempting to convert to DTV; or (2) less than 85% of the
television households in the stations market subscribe to
a multiChannel video service that carries at least one DTV
Channel from each of the local stations in that market and
less than 85% of the television households in the market can
receive DTV signals off the air using either set-top converters
for NTSC broadcasts or a new DTV set. At present KOAM-TV is
providing NTSC service on Channel 7 and DTV service on
Channel 13. KAVU-TV is providing NTSC service on
Channel 25 and DTV service on Channel 15. WXVT is
providing NTSC service on Channel 15 and DTV service on
Channel 17. Brokered Station KVCT is providing NTSC service
on Channel 19 and DTV service on Channel 11. KOAM-TV
elected to use Channel 7, KAVU-TV elected to use
Channel 15, WXVT elected to use Channel 15 and KVCT
elected to use Channel 19 for DTV operations. On
January 22, 2001, the FCC adopted rules on how the law
requiring the carriage of television signals on local cable
television systems should apply to DTV signals. The FCC decided
that a DTV-only station could immediately assert its right to
carriage on a local cable television system; however, the FCC
decided that a television station may not assert a right to
carriage of both its NTSC and DTV channels. On February 10,
2005, the FCC affirmed its conclusion. On October 10, 2003,
in a Second Report and Order and Second Further Notice of
Proposed Rule Making, the FCC adopted rules for
plug and play cable compatibility that allow
consumers to plug their cable directly into their digital TV set
without the need for a set-top box. The rules generally follow
those proposed in a Memorandum of Understanding
(MOU) filed with the FCC by the cable and consumer
electronics industries detailing an agreement on a cable
compatibility standard for an integrated, one-way digital cable
television receiver, as well as other unidirectional digital
cable products. The FCC also sought comment on related matters
such as transmission standards and consumer information
disclosure requirements. On November 19, 1998 the FCC
decided to charge television licensees a fee of 5% of gross
revenue derived from the offering of ancillary or supplementary
services on DTV spectrum for which a subscription fee is charged.
Low Power and Class A Television Stations. In the
Community Broadcasters Protection Act of 1999, Congress
authorized the FCC to create a new class of commercial
television station. Currently, the service areas of low power
television (LPTV) stations are not protected. LPTV
stations can be required to terminate their operations if they
cause interference to full power stations. LPTV stations meeting
certain criteria were permitted to certify to the FCC their
eligibility to be reclassified as Class A Television
Stations whose signal contours would be protected against
interference from other stations. Stations deemed
Class A Stations by the FCC would thus be
protected from interference. We own four operating LPTV
stations, KUNU-LP, KVTX-LP, KXTS-LP, and KMOL-LP all of which
serve the Victoria, Texas market. None of the stations qualifies
under the FCCs established criteria for Class A
Status.
The Cable Television Consumer Protection and Competition Act of
1992, among other matters, requires cable television system
operators to carry the signals of local commercial and
non-commercial television stations and certain low power
television stations. Cable television operators and other
multi-Channel video programming distributors may not carry
broadcast signals without, in certain circumstances, obtaining
the transmitting stations consent. A local television
broadcaster must make a choice every three years whether to
proceed under the must-carry rules or waive the
right to mandatory-uncompensated coverage and negotiate a grant
of retransmission consent in exchange for consideration from the
cable system operator. As noted above, such must-carry rights
will extend to the new DTV signal to be broadcast by our
stations, but will not extend simultaneously to the analog
signal.
Low Power FM Radio. The FCC has created a new low
power radio service (LPFM). The FCC authorizes
the construction and operation of two new classes of
noncommercial educational FM stations, LP100 (up to
100 watts effective radiated power (ERP) with
antenna height above average terrain (HAAT) at up to
30 meters (100 feet) which is calculated to produce a
service area radius of approximately 3.5 miles, and LP10
(up to 10 watts ERP and up to 30 meters HAAT) with a
service area
18
radius of approximately 1 to 2 miles. The FCC will not
permit any broadcaster or other media entity subject to the
FCCs ownership rules to control or hold an attributable
interest in an LPFM station or enter into related operating
agreements with an LPFM licensee. Thus, absent a waiver, we
could not own or program an LPFM station. LPFM stations will be
allocated throughout the FM broadcast band, i.e., 88 to
108 MHz, although they must operate with a noncommercial
format. The FCC has established allocation rules that require FM
stations to be separated by specified distances to other
stations on the same frequency, and stations on frequencies on
the first, second and third channels adjacent to the center
frequency. On February 19, 2004, the FCC submitted a report
to the U. S. Congress recommending the elimination of
minimum distance separation requirements for LPFM stations
operating on third-adjacent channels to full power and other FM
broadcast stations. The FCC has begun granting construction
permits for LPFM stations. We cannot predict what, if any,
adverse effect future LPFM stations may have on our FM stations.
Digital Audio Radio Satellite Service and Internet Radio.
The FCC has adopted rules for the Digital Audio Radio
Satellite Service (DARS) in the 2310-2360 MHz
frequency band. In adopting the rules, the FCC stated,
although healthy satellite DARS systems are likely to have
some adverse impact on terrestrial radio audience size, revenues
and profits, the record does not demonstrate that licensing
satellite DARS would have such a strong adverse impact that it
threatens the provision of local service. The FCC has
granted two nationwide licenses, one to XM Satellite Radio,
which began broadcasting in May 2001, and a second to Sirius
Satellite Radio, which began broadcasting in February 2002. The
satellite radio systems provide multiple channels of audio
programming in exchange for the payment of a subscription fee.
We cannot predict whether, or the extent to which, DARS will
have an adverse impact on our business. In February 2005,
Motorola introduced a new iRadio receiver that will
permit the reception of audio programming streamed over the
internet in automobiles on portable receivers. We cannot predict
whether, or the extent to which, such reception devices will
have an adverse impact on our business.
Satellite Carriage of Local TV Stations. The Satellite
Home Viewer Improvement Act (SHVIA), a copyright
law, prevents direct-to-home satellite television carriers from
retransmitting broadcast network television signals to consumers
unless those consumers (1) are unserved by the
over-the-air signals of their local network affiliate stations,
and (2) have not received cable service in the last
90 days. According to the SHVIA, unserved means
that a consumer cannot receive, using a conventional outdoor
rooftop antenna, a television signal that is strong enough to
provide an adequate television picture. In December 2001 the U.
S. Court of Appeals for the District of Columbia upheld the
FCCs rules for satellite carriage of local television
stations which require satellite carriers to carry upon request
all local TV broadcast stations in local markets in which the
satellite carriers carry at least one TV broadcast station, also
known as the carry one, carry all rule. In December
2004, Congress passed and the President signed the Satellite
Home Viewer Extension and Reauthorization Act of 2004
(SHVERA), which again amends the copyright laws and
the Communications Act. The SHVIA governs the manner in which
satellite carriers offer local broadcast programming to
subscribers, but the SHVIA copyright license for satellite
carriers was more limited than the statutory copyright license
for cable operators. Specifically, for satellite purposes,
local, though out-of-market (i.e.,
significantly viewed) signals were treated the
same as truly distant (e.g., hundreds of
miles away) signals for purposes of the SHVIAs statutory
copyright licenses. The SHVERA is intended to address this
inconsistency by giving satellite carriers the option to offer
Commission-determined significantly viewed signals
to subscribers. On February 7, 2005, the FCC released a
Notice of Proposed Rule Making to adopt rules consistent
with the SHVERA which notice contains a list of television
stations the FCC has determined are significantly
viewed in various markets.
In-Band On-Channel High Definition Radio.
On April 15, 2004, the FCC released a Notice of
Proposed Rulemaking (NPRM) seeking comment on what
rule changes and amendments are necessary due to the advent of
digital audio broadcasting (DAB). The FCC also
adopted a companion Notice of Inquiry (NOI)
addressing other matters relevant to the discussion on DAB.
On October 11, 2002, the FCC selected in-band,
on-Channel (IBOC) as the technology that will allow AM
(daytime operations only) and FM stations on a voluntary basis
to begin interim digital transmissions immediately using the
IBOC systems developed by iBiquity Digital Corporation. This
technology has become commonly known
19
as high definition or HD radio. During the interim
IBOC operations, stations will broadcast the same main
Channel program material in both analog and digital modes.
IBOC technology permits hybrid operations, the
simultaneous transmission of analog and digital signals with a
single AM and FM channel. It is believed that IBOC technology
will provide near CD-quality sound on FM channels and FM quality
on AM channels. Hybrid IBOC operations will have minimal impact
on the present broadcast service. We cannot predict what rules
the FCC will ultimately adopt as a result of the NPRM and NOI.
At the present time, we have no immediate plans to begin
broadcasting in HD radio.
Proposed Changes. The FCC has under consideration, and
may in the future consider and adopt, new laws, regulations and
policies regarding a wide variety of matters that could,
directly or indirectly, affect us and the operation and
ownership of our broadcast properties. Application processing
rules adopted by the FCC might require us to apply for
facilities modifications to our standard broadcast stations in
future window periods for filing applications or
result in the stations being locked in with their
present facilities. The Balanced Budget Act of 1997 authorizes
the FCC to use auctions for the allocation of radio broadcast
spectrum frequencies for commercial use. The implementation of
this law could require us to bid for the use of certain
frequencies.
The FCC on January 13, 1999 released a study and conducted
a forum on the impact of advertising practices on minority-owned
and minority-formatted broadcast stations. The study provided
evidence that advertisers often exclude radio stations serving
minority audiences from ad placements and pay them less than
other stations when they are included. On February 22,
1999, a summit was held at the FCCs
headquarters to continue this initiative where participants
considered the advertising studys recommendations to adopt
a Code of Conduct to oppose unfair ad placement and payment, to
encourage diversity in hiring and training and to enforce laws
against unfair business practices. We cannot predict at this
time whether the FCC will adopt new rules that would require the
placement of part of an advertisers budget on
minority-owned and minority-formatted broadcast stations, and if
so, whether such rules would have an adverse impact on us.
Congress, the courts and the FCC have recently taken actions
that may lead to the provision of video services by telephone
companies. The 1996 Telecommunications Act has lifted previous
restrictions on a local telephone company providing video
programming directly to customers within the telephone
companys service areas. The law now permits a telephone
company to distribute video services either under the rules
applicable to cable television systems or as operators of
so-called wireless cable systems as common carriers
or under new FCC rules regulating open video systems
subject to common carrier regulations. We cannot predict what
effect these services may have on us. Likewise, we cannot
predict what other changes might be considered in the future,
nor can we judge in advance what impact, if any, such changes
might have on our business.
Executive Officers
Our current executive officers are:
|
|
|
|
|
|
|
Name |
|
Age | |
|
Position |
|
|
| |
|
|
Edward K. Christian
|
|
|
60 |
|
|
President, Chief Executive Officer and Chairman; Director |
Steven J. Goldstein
|
|
|
48 |
|
|
Executive Vice President and Group Program Director |
Warren Lada
|
|
|
50 |
|
|
Senior Vice President, Operations |
Samuel D. Bush
|
|
|
47 |
|
|
Senior Vice President, Chief Financial Officer and Treasurer |
Marcia K. Lobaito
|
|
|
56 |
|
|
Vice President, Corporate Secretary, and Director of Business
Affairs |
Catherine A. Bobinski
|
|
|
45 |
|
|
Vice President, Chief Accounting Officer and Corporate Controller |
20
Officers are elected annually by our Board of Directors and
serve at the discretion of the Board. Set forth below is
information with respect to our executive officers.
Mr. Christian has been President, Chief Executive
Officer and Chairman since our inception in 1986.
Mr. Goldstein has been Executive Vice President and
Group Program Director since 1988. Mr. Goldstein has been
employed by us since our inception in 1986.
Mr. Lada has been Senior Vice President, Operations
since 2000. He was Vice President, Operations from 1997 to 2000.
From 1992 to 1997 he was Regional Vice President of our
subsidiary, Saga Communications of New England, Inc.
Mr. Bush has been Senior Vice President since 2002,
Chief Financial Officer and Treasurer since September 1997. He
was Vice President from 1997 to 2002. From 1988 to 1997 he held
various positions with the Media Finance Group at AT&T
Capital Corporation, most recently as Senior Vice President.
Ms. Lobaito has been Vice President since 1996, and
Director of Business Affairs and Corporate Secretary since our
inception in 1986.
Ms. Bobinski has been Vice President since March
1999 and Chief Accounting Officer and Corporate Controller since
September 1991. Ms. Bobinski is a certified public
accountant.
Item 2. Properties
Our corporate headquarters is located in Grosse Pointe Farms,
Michigan. The types of properties required to support each of
our stations include offices, studios, transmitter sites and
antenna sites. A stations studios are generally housed
with its offices in business districts. The transmitter sites
and antenna sites are generally located so as to provide maximum
market coverage for our stations broadcast signals.
As of December 31, 2004 the studios and offices of 21 of
our 29 operating locations, as well as our corporate
headquarters in Michigan, are located in facilities we own. The
remaining studios and offices are located in leased facilities
with lease terms that expire in 9 months to 7 years.
We own or lease our transmitter and antenna sites, with lease
terms that expire in 5 months to 85 years. We do not
anticipate any difficulties in renewing those leases that expire
within the next five years or in leasing other space, if
required.
No one property is material to our overall operations. We
believe that our properties are in good condition and suitable
for our operations.
We own substantially all of the equipment used in our
broadcasting business.
Our bank indebtedness is secured by a first priority lien on all
of our assets and those of our subsidiaries.
Item 3. Legal
Proceedings
We currently and from time to time are involved in litigation
incidental to the conduct of our business. We are not a party to
any lawsuit or proceeding which, in the opinion of management,
is likely to have a material adverse effect on our financial
position, cash flows or results of operations.
Item 4. Submission of
Matters to a Vote of Security Holders
Not applicable.
21
PART II
|
|
Item 5. |
Market for Registrants Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity
Securities |
Until January 20, 2004, our Class A Common Stock
traded on the American Stock Exchange. Thereafter our
Class A Common Stock began trading on the New York Stock
Exchange. There is no public trading market for our Class B
Common Stock. The following table sets forth the high and low
sales prices of the Class A Common Stock as reported by
Tradeline for the calendar quarters indicated:
|
|
|
|
|
|
|
|
|
|
Year |
|
High | |
|
Low | |
|
|
| |
|
| |
2003:
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$ |
19.68 |
|
|
$ |
16.20 |
|
|
Second Quarter
|
|
$ |
21.84 |
|
|
$ |
17.11 |
|
|
Third Quarter
|
|
$ |
20.60 |
|
|
$ |
17.10 |
|
|
Fourth Quarter
|
|
$ |
19.79 |
|
|
$ |
17.20 |
|
2004:
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$ |
20.73 |
|
|
$ |
17.75 |
|
|
Second Quarter
|
|
$ |
20.35 |
|
|
$ |
18.10 |
|
|
Third Quarter
|
|
$ |
18.40 |
|
|
$ |
16.50 |
|
|
Fourth Quarter
|
|
$ |
18.50 |
|
|
$ |
16.10 |
|
As of February 28, 2005, there were approximately 139
holders of record of our Class A Common Stock, and one
holder of our Class B Common Stock.
We have not paid any cash dividends on our Common Stock during
the three most recent fiscal years. We are prohibited by the
terms of our bank loan agreement from paying dividends on our
Common Stock without the banks prior consent. See
Item 7. Managements Discussion and Analysis of
Financial Position and Results of Operations
Liquidity and Capital Resources and Note 4 of the Notes to
Consolidated Financial Statements.
22
Securities Authorized for Issuance Under Equity Compensation
Plan Information
The following table sets forth as of December 31, 2004, the
number of securities outstanding under our equity compensation
plans, the weighted average exercise price of such securities
and the number of securities available for grant under these
plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | |
|
(b) | |
|
(c) | |
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
Number of Securities | |
|
|
Number of Shares to | |
|
|
|
Remaining Available for | |
|
|
be Issued Upon | |
|
Weighted-Average | |
|
Future Issuance | |
|
|
Exercise of | |
|
Exercise Price of | |
|
Under Equity | |
|
|
Outstanding Options | |
|
Outstanding Options, | |
|
Compensation Plans | |
Plan Category |
|
Warrants, and Rights | |
|
Warrants and Rights | |
|
(excluding Column (a)) | |
|
|
| |
|
| |
|
| |
Equity Compensation Plans Approved by Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Stock Purchase Plan
|
|
|
|
|
|
$ |
|
|
|
|
1,459,329 |
|
|
1992 Stock Option Plan
|
|
|
1,617,768 |
|
|
$ |
13.093 |
|
|
|
|
|
|
2003 Stock Option Plan
|
|
|
1,103,236 |
|
|
$ |
19.228 |
|
|
|
896,764 |
|
|
1997 Non-Employee Director Stock Option Plan
|
|
|
21,511 |
|
|
$ |
.008 |
|
|
|
168,667 |
|
Equity Compensation Plans Not Approved by Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
None
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,742,515 |
|
|
|
|
|
|
|
2,524,760 |
|
|
|
|
|
|
|
|
|
|
|
Recent Sales of Unregistered Securities
Effective January 1, 2005 we issued 116,686 shares of our
Class A Common Stock to Eure Communications, Inc. in
connection with our acquisition of an AM (WINA-AM) and two FM
(WWWV-FM and WQMZ-FM) radio stations serving the
Charlottesville, Virginia market for total aggregate cash and
stock consideration of approximately $22,470,000.
On October 1, 2003 we issued 55,740 shares of our
Class A Common Stock to Skyway Broadcasting Company, Inc.,
EXL Management, Ltd., and Scantland Broadcasting, Ltd., in
connection with our acquisition of two FM radio stations
(WJZA-FM Lancaster, Ohio and WJZK-FM Richwood, Ohio) serving the
Columbus, Ohio market for total aggregate cash and stock
consideration of approximately $13,242,000, plus up to an
additional $2,000,000 upon the occurrence of certain events.
On November 1, 2002, we issued 108,894 shares of our
Class A Common Stock to two individuals associated with
Pressly Partnership Productions, Inc. in connection with our
acquisition of three FM radio stations (KDEZ-FM, KDXY-FM and
KJBX-FM) serving the Jonesboro, Arkansas market for total
aggregate cash and stock consideration of approximately
$12,745,000.
We relied upon Section 4(2) of the Securities Act of 1933
in connection with the issuance of these securities.
23
Issuer Purchases of Equity Securities
The following table summarizes our repurchases of our Class A
Common Stock during the quarter ended December 31, 2004.
All shares repurchased during the quarter were repurchased in
open market transactions on the New York Stock Exchange.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number | |
|
Approximate | |
|
|
|
|
|
|
of Shares | |
|
Dollar Value of | |
|
|
|
|
|
|
Purchased as | |
|
Shares that | |
|
|
Total | |
|
Average | |
|
Part of | |
|
May Yet be | |
|
|
Number of | |
|
Price | |
|
Publicly | |
|
Purchased | |
|
|
Shares | |
|
Paid per | |
|
Announced | |
|
Under the | |
Period |
|
Purchased | |
|
Share | |
|
Program | |
|
Program(a) | |
|
|
| |
|
| |
|
| |
|
| |
October 1 October 31, 2004
|
|
|
9,000 |
|
|
$ |
16.601 |
|
|
|
9,000 |
|
|
$ |
7,634,579 |
|
November 1 November 30, 2004
|
|
|
70,800 |
|
|
$ |
17.811 |
|
|
|
70,800 |
|
|
$ |
6,373,560 |
|
December 1 December 31, 2004
|
|
|
92,000 |
|
|
$ |
17.157 |
|
|
|
92,000 |
|
|
$ |
4,795,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
171,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
On August 7, 1998 our Board of Directors approved a Stock
Buy-Back Program of up to $2,000,000 of our Class A Common
Stock. Since August 1998, the Board of Directors has authorized
several increases to the Stock Buy-Back Program, the most recent
occurring on August 24, 2004, which increased the total
amount authorized to be repurchased to $20,000,000. |
|
|
Item 6. |
Selected Financial Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004(1)(2)(3) | |
|
2003(1)(2)(4) | |
|
2002(1)(2)(5) | |
|
2001(1)(2)(6) | |
|
2000(1)(2)(7) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands except per share amounts) | |
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Operating Revenue
|
|
$ |
134,644 |
|
|
$ |
121,297 |
|
|
$ |
114,782 |
|
|
$ |
103,956 |
|
|
$ |
101,746 |
|
Station Operating Expense
|
|
|
94,914 |
|
|
|
86,083 |
|
|
|
79,682 |
|
|
|
76,202 |
|
|
|
71,130 |
|
Corporate General and Administrative
|
|
|
8,343 |
|
|
|
6,649 |
|
|
|
6,223 |
|
|
|
5,969 |
|
|
|
5,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
31,387 |
|
|
|
28,565 |
|
|
|
28,877 |
|
|
|
21,785 |
|
|
|
25,139 |
|
Interest Expense
|
|
|
4,522 |
|
|
|
4,779 |
|
|
|
5,487 |
|
|
|
7,037 |
|
|
|
6,793 |
|
Net Income
|
|
$ |
15,842 |
|
|
$ |
13,884 |
|
|
$ |
13,955 |
|
|
$ |
8,565 |
|
|
$ |
8,650 |
|
Basic Earnings Per Share
|
|
$ |
.76 |
|
|
$ |
.67 |
|
|
$ |
.68 |
|
|
$ |
.42 |
|
|
$ |
.42 |
|
Cash Dividends Declared Per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares
|
|
|
20,752 |
|
|
|
20,817 |
|
|
|
20,631 |
|
|
|
20,473 |
|
|
|
20,543 |
|
Diluted Earnings Per Share
|
|
$ |
.75 |
|
|
$ |
.65 |
|
|
$ |
.66 |
|
|
$ |
.41 |
|
|
$ |
.41 |
|
Weighted Average Common Shares and Common Equivalents
|
|
|
21,167 |
|
|
|
21,301 |
|
|
|
21,209 |
|
|
|
20,888 |
|
|
|
20,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004(1)(2)(3) | |
|
2003(1)(2)(4) | |
|
2002(1)(2)(5) | |
|
2001(1)(2)(6) | |
|
2000(1)(2)(7) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working Capital
|
|
$ |
21,778 |
|
|
$ |
25,353 |
|
|
$ |
5,517 |
|
|
$ |
24,083 |
|
|
$ |
20,793 |
|
Net Property and Equipment
|
|
|
66,364 |
|
|
|
62,369 |
|
|
|
60,161 |
|
|
|
55,169 |
|
|
|
47,672 |
|
Net Intangible and Other Assets
|
|
|
176,166 |
|
|
|
161,112 |
|
|
|
134,713 |
|
|
|
112,033 |
|
|
|
100,390 |
|
Total Assets
|
|
|
280,154 |
|
|
|
262,343 |
|
|
|
226,322 |
|
|
|
202,721 |
|
|
|
179,424 |
|
Long-term Debt Including Current Portion
|
|
|
121,161 |
|
|
|
121,205 |
|
|
|
105,228 |
|
|
|
105,501 |
|
|
|
94,641 |
|
Stockholders Equity
|
|
|
117,225 |
|
|
|
107,244 |
|
|
|
93,059 |
|
|
|
75,062 |
|
|
|
65,618 |
|
|
|
(1) |
All periods presented include the weighted average shares and
common equivalents related to certain stock options. In June
2002 we consummated a five-for-four split of our Class A
and Class B |
24
|
|
|
Common Stock. All share and per share information has been
restated to reflect the retroactive equivalent changes in the
weighted average shares. |
|
(2) |
Reflects the adoption of SFAS No. 142 Accounting for
Goodwill and Other Intangible Assets on January 1,
2002, which resulted in our goodwill and broadcast licenses no
longer being amortized for the years ended December 31, 2004,
2003 and 2002. Proforma net income, basic and diluted earnings
per share for the years ended December 31, 2001 and 2000
for the adoption of SFAS 142, was $10,580 and $10,326; $.52 and
$.50; and $.51 and $.49, respectively. |
|
(3) |
Reflects the results of Minnesota News Network and Minnesota
Farm Network, acquired in March 2004; WRSI, WPVQ and WRSY
acquired in April 2004; WXTT acquired in July 2004; and the
disposition of WJQY in August 2004. |
|
(4) |
Reflects the results of WOXL-AM, acquired in March 2003; WODB,
acquired in March 2003 and the results of a time brokerage
agreement (TBA) for WODB which began in January
2003; the disposition of WVKO in May 2003 and the results of the
buyer brokering time on WVKO under a TBA which began in January
2003; WINQ acquired in April 2003, and the results of a TBA for
WINQ, which began in February 2003; the disposition of WLLM in
April 2003; WJZA and WJZK acquired in October 2003; the results
of a Shared Services Agreement, Technical Services Agreement,
Agreement for the Sale of Commercial Time, Option Agreement and
Broker Agreement for KFJX, which began in October 2003; WVAE
acquired in November 2003 and the results of a TBA for WVAE
which began in August 2003; and WQEL and WBCO acquired in
December 2003 and the results of a TBA for WQEL and WBCO which
began in October 2003. |
|
(5) |
Reflects the results of WKNE, WKBK and WKVT AM/ FM, acquired in
May 2002; WOQL and WZBK, acquired in July 2002; KDEZ, KDXY,
KJBX, WEGI and WJQY, acquired in November 2002 and the results
of a TBA for WOXL-FM and WISE, which began in November 2002. |
|
(6) |
Reflects the results of WCVQ, WVVR, WZZP, WKFN and WJQI,
acquired in February 2001; WHAI and WHMQ, acquired in April
2001; and KMIT and KUQL, acquired in July 2001. |
|
(7) |
Reflects the results of KICD AM/ FM and KLLT, acquired in
January 2000; WKIO, acquired in July 2000; and WHMP and WLZX,
acquired in August 2000. |
25
|
|
Item 7. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
The following discussion should be read in conjunction with
Item 1. Business, Item 6. Selected Financial Data and
the consolidated financial statements and notes thereto of Saga
Communications, Inc. and its subsidiaries contained elsewhere
herein. The following discussion is presented on both a
consolidated and segment basis. Corporate general and
administrative expenses, interest expense, other (income)
expense, and income tax expense are managed on a consolidated
basis and are therefore reflected only in our discussion of
consolidated results.
Our discussion of the results of operations of our operating
segments focuses on their operating income because we manage our
operating segments primarily based on their operating income. We
evaluate the operating performance of our markets individually.
For purposes of business segment reporting, we have aligned
operations with similar characteristics into two business
segments: Radio and Television. The Radio segment includes
twenty one markets, which includes all seventy-nine of our radio
stations and five radio information networks. The Television
segment includes three markets and consists of five television
stations and three low power television (LPTV)
stations.
General
We are a broadcast company primarily engaged in acquiring,
developing and operating radio and television stations. We
actively seek and explore opportunities for expansion through
the acquisition of additional broadcast properties. We review
acquisition opportunities on an ongoing basis.
For additional information with respect to acquisitions, see
Liquidity and Capital Resources below.
Radio Segment
In our radio segment our primary source of revenue is from the
sale of advertising for broadcast on our stations. Depending on
the format of a particular radio station there are a
predetermined number of advertisements available to be broadcast
each hour.
Most advertising contracts are short-term, and generally run
only for a few weeks to a few months. Most of our revenue is
generated from local advertising, which is sold primarily by
each radio markets sales staff. For the years ended
December 31, 2004, 2003 and 2002, approximately 84%, 81%
and 80%, respectively, of our gross radio segment revenue was
from local advertising. To generate national advertising sales,
we engage an independent national advertising sales
representative firm that specializes in national sales for each
of our broadcast markets.
Our revenue varies throughout the year. Advertising
expenditures, our primary source of revenue, generally have been
lowest during the winter months, which includes the first
quarter of each year.
Our net operating revenue, and the resulting station operating
expenses, and operating income varies from market to market
based upon the related markets rank or size which is based upon
population and the available radio advertising revenue in that
particular market.
Our financial results are dependent on a number of factors, the
most significant of which is our ability to generate advertising
revenue through rates charged to advertisers. The rates a
station is able to charge are, in large part, based on a
stations ability to attract audiences in the demographic
groups targeted by its advertisers. In a number of our markets
this is measured by periodic reports generated by independent
national rating services. In the remainder of our markets it is
measured by the results advertisers obtain through the actual
running of an advertising schedule. Advertisers measure these
results based on increased demand for their goods or services
and/or actual revenues generated from such demand. Various
factors affect the rate a station can charge, including the
general strength of the local and national economies, population
growth, ability to provide popular programming, local market
competition, target marketing capability of radio compared to
other advertising media and signal strength. Because reaching a
large and demographically attractive audience is crucial to a
stations financial success, we endeavor to develop strong
listener loyalty. When we acquire and/or begin to operate a
station or group of stations we
26
generally increase programming and advertising and promotion
expenses to increase our share of our target demographic
audience. Our strategy sometimes requires levels of spending
commensurate with the revenue levels we plan on achieving in two
to five years. During periods of economic downturns, or when the
level of advertising spending is flat or down across the
industry, this strategy may result in the appearance that our
cost of operations are increasing at a faster rate than our
growth in revenues, until such time as we achieve our targeted
levels of revenue for the acquired station or group of stations.
The number of advertisements that can be broadcast without
jeopardizing listening levels (and the resulting ratings) is
limited in part by the format of a particular radio station. Our
stations strive to maximize revenue by constantly managing the
number of commercials available for sale and adjusting prices
based upon local market conditions and ratings. While there may
be shifts from time to time in the number of advertisements
broadcast during a particular time of the day, the total number
of advertisements broadcast on a particular station generally
does not vary significantly from year to year. Any change in our
revenue, with the exception of those instances where stations
are acquired or sold, is generally the result of inventory sell
out ratios and pricing adjustments, which are made to ensure
that the station efficiently utilizes available inventory.
Our radio stations employ a variety of programming formats. We
periodically perform market research, including music
evaluations, focus groups and strategic vulnerability studies.
Our stations also employ audience promotions to further develop
and secure a loyal following. We believe that the
diversification of formats on our radio stations helps to
insulate us from the effects of changes in musical tastes of the
public on any particular format.
The primary operating expenses involved in owning and operating
radio stations are employee salaries including sales
commissions, depreciation, programming expenses, advertising
expenses, and promotion expenses.
Historically, our radio stations in the Columbus, Ohio,
Manchester, New Hampshire, Milwaukee, Wisconsin, and Norfolk,
Virginia markets have each represented 15% or more of our
consolidated operating income. During the years ended
December 31, 2004, 2003 and 2002, these markets when
combined, represented approximately 73%, 81% and 81%,
respectively, of our consolidated operating income. While radio
revenues in each of the Columbus, Manchester, Milwaukee and
Norfolk markets have remained relatively stable historically, an
adverse change in any of these radio markets or our relative
market position in those markets could have a significant impact
on our operating results as a whole. Total available radio
advertising dollars available in the Columbus Ohio market has
resulted in a decline in our revenue and related operating
income in our radio stations there. We anticipate that this
decline is temporary in nature. None of our television markets
represented more than 15% or more of our consolidated operating
income. The following tables describe the percentage of our
consolidated operating income represented by each of these
markets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of | |
|
|
Consolidated | |
|
|
Operating Income | |
|
|
for the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Market:
|
|
|
|
|
|
|
|
|
|
|
|
|
Columbus, Ohio
|
|
|
12 |
% |
|
|
17 |
% |
|
|
19 |
% |
Manchester, New Hampshire
|
|
|
14 |
% |
|
|
15 |
% |
|
|
16 |
% |
Milwaukee, Wisconsin
|
|
|
32 |
% |
|
|
32 |
% |
|
|
30 |
% |
Norfolk, Virginia
|
|
|
15 |
% |
|
|
17 |
% |
|
|
16 |
% |
We utilize certain financial measures that are not calculated in
accordance with generally accepted accounting principles in the
United States of America (GAAP) to assess our financial
performance. For example, we evaluate the performance of our
markets based on station operating income (operating
income plus corporate general and administrative expenses,
depreciation and amortization). Station
27
operating income is generally recognized by the broadcasting
industry as a measure of performance, is used by analysts who
report on the performance of the broadcasting industry and it
serves as an indicator of the market value of a group of
stations. In addition, we use it to evaluate individual
stations, market-level performance, overall operations and as a
primary measure for incentive based compensation of executives
and other members of management. Station operating income is not
necessarily indicative of amounts that may be available to us
for debt service requirements, other commitments, reinvestment
or other discretionary uses. Station operating income is not a
measure of liquidity or of performance in accordance with GAAP,
and should be viewed as a supplement to, and not a substitute
for our results of operations presented on a GAAP basis.
During the years ended December 31, 2004, 2003 and 2002,
the radio stations in our four largest markets when combined,
represented approximately 52%, 58% and 59%, respectively, of our
consolidated station operating income. The following tables
describe the percentage of our consolidated station operating
income represented by each of these markets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of | |
|
|
Consolidated Station | |
|
|
Operating Income(*) | |
|
|
for the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Columbus, Ohio
|
|
|
9 |
% |
|
|
12 |
% |
|
|
14 |
% |
Manchester, New Hampshire
|
|
|
10 |
% |
|
|
11 |
% |
|
|
11 |
% |
Milwaukee, Wisconsin
|
|
|
22 |
% |
|
|
23 |
% |
|
|
22 |
% |
Norfolk, Virginia
|
|
|
11 |
% |
|
|
12 |
% |
|
|
12 |
% |
|
|
(*) |
Operating income plus corporate general and administrative
expenses, depreciation and amortization |
Television Segment
In our television segment our primary source of revenue is from
the sale of advertising for broadcast on our stations. The
number of advertisements available for broadcast on our
television stations is limited by certain network affiliation
and syndicated programming agreements and, with respect to
childrens programs, federal regulation. Our television
broadcasting segment local market managers only determine the
number of advertisements to be broadcast hourly in locally
produced programs which are comprised mainly of news programming
and the occasional locally produced sports or information show.
Our net operating revenue, and the resulting station operating
expenses, and operating income varies from market to market
based upon the related markets rank or size which is based upon
population, the available television advertising revenue in that
particular market, and the popularity of programming being
broadcast.
Our financial results are dependent on a number of factors, the
most significant of which is our ability to generate advertising
revenue through rates charged to advertisers. The rates a
station is able to charge are, in large part, based on a
stations ability to attract audiences in the demographic
groups targeted by its advertisers, as measured principally by
periodic reports by independent national rating services.
Various factors affect the rate a station can charge, including
the general strength of the local and national economies,
population growth, ability to provide popular programming
through locally produced news, sports and weather and as a
result of syndication and network affiliation agreements, local
market competition, the ability of television broadcasting to
reach a mass appeal market compared to other advertising media,
and signal strength including cable/satellite coverage, and
government regulation and policies. Because audience ratings are
crucial to a stations financial success, we endeavor to
develop strong viewer loyalty.
When we acquire and/or begin operating a station or group of
stations we generally increase programming expenses including
local news, sports and weather programming, new syndicated
program-
28
ming, and advertising and promotion expenses to increase our
viewership. Our strategy sometimes requires levels of spending
commensurate with the revenue levels we plan on achieving in two
to five years. During periods of economic downturns, or when the
level of advertising spending is flat or down across the
industry, this strategy may result in the appearance that our
cost of operations are increasing at a faster rate than our
growth in revenues, until such time as we achieve our targeted
levels of revenue for the acquired/operated station or group of
stations.
Our stations strive to maximize revenue by constantly adjusting
prices for our commercial spots based upon local market
conditions, demand for advertising and ratings. While there may
be shifts from time to time in the number of advertisements
broadcast during a particular time of the day, the total number
of advertisements broadcast on a particular station generally
does not vary significantly from year to year. Any change in our
revenue, with the exception of those instances where stations
are acquired or sold, is generally the result of pricing
adjustments, which are made to ensure that the station
efficiently utilizes available inventory.
Because audience ratings in the local market are crucial to a
stations financial success, we endeavor to develop strong
viewer loyalty by providing locally produced news, weather and
sports programming. We believe that this emphasis on the local
market provides us with the viewer loyalty we are trying to
achieve.
Most of our revenue is generated from local advertising, which
is sold primarily by each television markets sales staff.
For the years ended December 31, 2004, 2003 and 2002,
approximately 80%, 79% and 80%, respectively, of our gross
television segment revenue was from local advertising. To
generate national advertising sales, we engage independent
advertising sales representatives that specialize in national
sales for each of our television markets.
Our revenue varies throughout the year. Advertising
expenditures, our primary source of revenue, generally have been
lowest during the winter months, which includes the first
quarter of each year.
The primary operating expenses involved in owning and operating
television stations are employee salaries including commissions,
depreciation, programming expenses including news production and
the cost of acquiring certain syndicated programming,
solicitation of advertising, and promotion expenses.
29
Results of Operations
The following tables summarize our results of operations for the
three years ended December 31, 2004, 2003 and 2002.
Consolidated Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 vs. 2003 | |
|
2003 vs. 2002 | |
|
|
Years Ended December 31, | |
|
| |
|
| |
|
|
| |
|
$ Increase | |
|
% Increase | |
|
$ Increase | |
|
% Increase | |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
(Decrease) | |
|
(Decrease) | |
|
(Decrease) | |
|
(Decrease) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$ |
134,644 |
|
|
$ |
121,297 |
|
|
$ |
114,782 |
|
|
$ |
13,347 |
|
|
|
11.0 |
% |
|
$ |
6,515 |
|
|
|
5.7 |
% |
Station operating expense
|
|
|
94,914 |
|
|
|
86,083 |
|
|
|
79,682 |
|
|
|
8,831 |
|
|
|
10.3 |
% |
|
|
6,401 |
|
|
|
8.0 |
% |
Corporate G&A
|
|
|
8,343 |
|
|
|
6,649 |
|
|
|
6,223 |
|
|
|
1,694 |
|
|
|
25.5 |
% |
|
|
426 |
|
|
|
6.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
31,387 |
|
|
|
28,565 |
|
|
|
28,877 |
|
|
|
2,822 |
|
|
|
9.9 |
% |
|
|
(312 |
) |
|
|
(1.1 |
)% |
Interest expense
|
|
|
4,522 |
|
|
|
4,779 |
|
|
|
5,487 |
|
|
|
(257 |
) |
|
|
(5.4 |
)% |
|
|
(708 |
) |
|
|
(12.9 |
)% |
Other expense
|
|
|
32 |
|
|
|
1,131 |
|
|
|
159 |
|
|
|
(1,099 |
) |
|
|
(97.2 |
)% |
|
|
972 |
|
|
|
N/M |
|
Income taxes
|
|
|
10,991 |
|
|
|
8,771 |
|
|
|
9,276 |
|
|
|
2,220 |
|
|
|
25.3 |
% |
|
|
(505 |
) |
|
|
(5.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
15,842 |
|
|
$ |
13,884 |
|
|
$ |
13,955 |
|
|
$ |
1,958 |
|
|
|
14.1 |
% |
|
$ |
(71 |
) |
|
|
(.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
.76 |
|
|
$ |
.67 |
|
|
$ |
.68 |
|
|
$ |
.09 |
|
|
|
13.4 |
% |
|
$ |
(.01 |
) |
|
|
(1.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ |
.75 |
|
|
$ |
.65 |
|
|
$ |
.66 |
|
|
$ |
.10 |
|
|
|
15.4 |
% |
|
$ |
(.01 |
) |
|
|
(1.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio Broadcasting Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 vs. 2003 | |
|
2003 vs. 2002 | |
|
|
Years Ended December 31, | |
|
| |
|
| |
|
|
| |
|
$ Increase | |
|
% Increase | |
|
$ Increase | |
|
% Increase | |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
(Decrease) | |
|
(Decrease) | |
|
(Decrease) | |
|
(Decrease) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
(In thousands) | |
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$ |
120,191 |
|
|
$ |
109,065 |
|
|
$ |
102,372 |
|
|
$ |
11,126 |
|
|
|
10.2 |
% |
|
$ |
6,693 |
|
|
|
6.5 |
% |
Station operating expense
|
|
|
82,053 |
|
|
|
74,914 |
|
|
|
69,010 |
|
|
|
7,139 |
|
|
|
9.5 |
% |
|
|
5,904 |
|
|
|
8.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$ |
38,138 |
|
|
$ |
34,151 |
|
|
$ |
33,362 |
|
|
$ |
3,987 |
|
|
|
11.7 |
% |
|
|
789 |
|
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Television Broadcasting Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 vs. 2003 | |
|
2003 vs. 2002 | |
|
|
Years Ended December 31, | |
|
| |
|
| |
|
|
| |
|
% Increase | |
|
% Increase | |
|
% Increase | |
|
% Increase | |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
(Decrease) | |
|
(Decrease) | |
|
(Decrease) | |
|
(Decrease) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$ |
14,453 |
|
|
$ |
12,232 |
|
|
$ |
12,410 |
|
|
$ |
2,221 |
|
|
|
18.2 |
% |
|
$ |
(178 |
) |
|
|
(1.4 |
)% |
Station operating expense
|
|
|
12,861 |
|
|
|
11,169 |
|
|
|
10,672 |
|
|
|
1,692 |
|
|
|
15.2 |
% |
|
|
497 |
|
|
|
4.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$ |
1,592 |
|
|
$ |
1,063 |
|
|
$ |
1,738 |
|
|
$ |
529 |
|
|
|
49.8 |
% |
|
$ |
(675 |
) |
|
|
(38.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/ M=Not meaningful
30
Reconciliation of segment operating income to consolidated
operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate | |
|
|
Year Ended December 31, 2004: |
|
Radio | |
|
Television | |
|
and Other | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Net operating revenue
|
|
$ |
120,191 |
|
|
$ |
14,453 |
|
|
$ |
|
|
|
$ |
134,644 |
|
Station operating expense
|
|
|
82,053 |
|
|
|
12,861 |
|
|
|
|
|
|
|
94,914 |
|
Corporate general and administrative
|
|
|
|
|
|
|
|
|
|
|
8,343 |
|
|
|
8,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$ |
38,138 |
|
|
$ |
1,592 |
|
|
$ |
(8,343 |
) |
|
$ |
31,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate | |
|
|
Year Ended December 31, 2003: |
|
Radio | |
|
Television | |
|
and Other | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Net operating revenue
|
|
$ |
109,065 |
|
|
$ |
12,232 |
|
|
$ |
|
|
|
$ |
121,297 |
|
Station operating expense
|
|
|
74,914 |
|
|
|
11,169 |
|
|
|
|
|
|
|
86,083 |
|
Corporate general and administrative
|
|
|
|
|
|
|
|
|
|
|
6,649 |
|
|
|
6,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$ |
34,151 |
|
|
$ |
1,063 |
|
|
$ |
(6,649 |
) |
|
$ |
28,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate | |
|
|
Year Ended December 31, 2002: |
|
Radio | |
|
Television | |
|
and Other | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Net operating revenue
|
|
$ |
102,372 |
|
|
$ |
12,410 |
|
|
$ |
|
|
|
$ |
114,782 |
|
Station operating expense
|
|
|
69,010 |
|
|
|
10,672 |
|
|
|
|
|
|
|
79,682 |
|
Corporate general and administrative
|
|
|
|
|
|
|
|
|
|
|
6,223 |
|
|
|
6,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$ |
33,362 |
|
|
$ |
1,738 |
|
|
$ |
(6,223 |
) |
|
$ |
28,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004 Compared to Year Ended
December 31, 2003
For the year ended December 31, 2004 net operating
revenue was $134,644,000 compared with $121,297,000 for the year
ended December 31, 2003, an increase of $13,347,000 or 11%.
Approximately $6,725,000 ($5,679,000 in our radio segment and
$1,046,000 in our television segment) or 50% of the increase was
attributable to revenue generated by stations which we did not
own or operate for the entire comparable period in 2003. The
balance of the increase in net operating revenue of
approximately $6,622,000 was attributable to stations we owned
and operated for the entire comparable period (same
station), representing a 6% increase in same station net
operating revenue. The overall increase in same station revenue
was primarily the result of an increase in local and political
revenue at a majority of our stations. Improvements were noted
in most of our markets on a same station basis.
Station operating expense increased by $8,831,000 or 10% to
$94,914,000 for the year ended December 31, 2004, compared
with $86,083,000 for the year ended December 31, 2003. Of
the total increase, approximately $5,292,000 ($4,639,000 in our
radio segment and $653,000 in our television segment) or 60% was
the result of the impact of the operation of stations which were
not owned or operated by us for the entire comparable period in
2003. The remaining balance of the increase in station operating
expense of $3,539,000 represents a total increase in station
operating expense of 4% on a same station basis, as a result of
an increase in selling and commission expenses which were
directly attributable to the increase in revenue, and increases
in programming expenses and advertising and promotions expense
as a result of increased advertising and promotion expenses
incurred in fighting off format attacks in four of our largest
markets.
Operating income for the year ended December 31, 2004 was
$31,387,000 compared to $28,565,000 for the year ended
December 31, 2003, an increase of $2,822,000 or 10%. The
increase was the result of
31
the increase in net operating revenue, offset by the increase in
station operating expense, and a $1,694,000 or 26% increase in
corporate general and administrative charges. The increase in
corporate general and administrative charges was primarily
attributable to approximately $1,020,000 in charges incurred in
Sarbanes-Oxley Section 404 related costs including
professional fees, consulting fees, additional salaries and
travel expenses; charges incurred in listing our stock on the
New York Stock Exchange of approximately $200,000; and an
overall increase in corporate general and administrative costs
of 7% primarily attributable to the growth of the Company as a
whole.
We generated net income in the amount of approximately
$15,842,000 ($0.75 per share on a fully diluted basis)
during the year ended December 31, 2004 compared with
$13,884,000 ($0.65 per share on a fully diluted basis) for
the year ended December 31, 2003, an increase of
approximately $1,958,000 or 14%. The increase was the result of
the increase in operating income discussed above, a decrease in
interest expense and other expense of approximately $257,000 and
$1,099,000 respectively offset by $2,220,000 increase in income
tax expense. The decrease in interest expense was the result of
lower interest rates over the prior year and the expiration of
our swap agreements in September 2003. The decrease in other
expense was the principally the result of a $1,206,000 charge
incurred for the write-off of unamortized debt issuance costs in
2003 offset by gains recognized on the sale of two of our AM
radio stations in our Columbus, Ohio and Springfield, Illinois
markets during the year ended December 31, 2003. The
increase in income tax expense was directly attributable to an
increase in our effective tax rate related to increased tax
brackets and our improvement in operating performance.
For the year ended December 31, 2004, net operating revenue
in the radio segment was $120,191,000 compared with $109,065,000
for the year ended December 31, 2003, an increase of
$11,126,000 or 10%. Approximately $5,679,000 or 51% of the
increase was attributable to revenue generated by radio stations
and radio networks that we did not own or operate for the
comparable period in 2003. Net operating revenue generated by
radio stations and radio networks that we owned and operated for
the entire comparable period increased by approximately 5% or
approximately $5,447,000. This increase was primarily the result
of improvements in the economy, which contributed to an increase
in demand for advertising and an increase in advertising rates
at the majority of our radio stations. The majority of the
improvement in same station revenue was attributable to same
station local revenue increases of approximately 6% and a 424%
(or $2,059,000) increase in political revenue, while our same
station national revenue decreased by approximately 7%.
Station operating expense (i.e., programming, technical, selling
and station general and administrative expenses) in our radio
segment increased by $7,139,000 or 10% to $82,053,000 for the
year ended December 31, 2004, compared with $74,914,000 for
the year ended December 31, 2003. Of the total increase,
approximately $4,639,000 or 65% was the result of the impact of
the operation of stations that we did not own or operate for the
comparable period in 2003. Station operating expense increased
by approximately $2,500,000 or 3% on a same station basis, which
was directly attributable to the increase in revenue.
Operating income in the radio segment for the year ended
December 31, 2004 was $38,138,000 compared to $34,151,000
for the year ended December 31, 2003, an increase of
approximately $3,987,000 or 12% The increase was the result of
the increase in net operating revenue, offset by the increase in
station operating expense.
For the year ended December 31, 2004, net operating revenue
in the television segment was $14,453,000 compared with
$12,232,000 for the year ended December 31, 2003, an
increase of $2,221,000 or 18%. Approximately $1,046,000 or 47%
of the increase was attributable to revenue generated by
television stations that we did not own or operate for the
comparable period in 2003. Net operating revenue generated by
stations that we owned and operated for the entire comparable
period increased by
32
approximately 10% or approximately $1,175,000. Approximately
$570,000 or 49% of the same station increase was the result of
an increase in political advertising. The remaining increase in
revenue was primarily the result of improvements in the economy,
which contributed to an increase in demand for advertising at
the majority of our television stations. Same station national
revenue increased by approximately 8%, while same station local
revenue increased approximately 10%. Approximately 21% of our
gross revenue in our television segment is attributable to
national advertising.
Station operating expense in our television segment increased by
$1,692,000 or 15% to $12,861,000 for the year ended
December 31, 2004, compared with $11,169,000 for the year
ended December 31, 2003. Of the total increase,
approximately $653,000 or 39% was the result of the impact of
the operation of television stations that we did not own or
operate for the comparable period in 2003. Station operating
expense increased by approximately $1,039,000 or 10% on a same
station basis, which was attributable to increases in selling
and commission expenses as a result of the increase in revenue.
Operating income in the television segment for the year ended
December 31, 2004 was $1,592,000 compared to $1,063,000 for
the year ended December 31, 2003, an increase of
approximately $529,000 or 50%. The increase was the result of
the increase in net operating revenue and the increase in
station operating expense.
Year Ended December 31, 2003 Compared to Year Ended
December 31, 2002
For the year ended December 31, 2003 net operating
revenue was $121,297,000 compared with $114,782,000 for the year
ended December 31, 2002, an increase of $6,515,000 or 6%.
Approximately $6,493,000 ($6,394,000 in our radio segment and
$99,000 in our television segment) or nearly 100% of the
increase was attributable to revenue generated by stations which
we did not own or operate for the entire comparable period in
2002. Net operating revenue attributable to stations we owned
and operated for the entire comparable period was relatively
flat with an increase of approximately $22,000 or .02%.
Station operating expense increased by $6,401,000 or 8% to
$86,083,000 for the year ended December 31, 2003, compared
with $79,682,000 for the year ended December 31, 2002. Of
the total increase, approximately $6,338,000 ($5,999,000 in our
radio segment and $339,000 in our television segment) or 99% was
the result of the impact of the operation of stations which were
not owned or operated by us for the entire comparable period in
2002. The remaining balance of the increase in station operating
expense of $63,000 represents a total increase in station
operating expense of .1% on a same station basis.
Operating income for the year ended December 31, 2003 was
$28,565,000 compared to $28,877,000 for the year ended
December 31, 2002, a decrease of $312,000 or 1%. The
decrease was the result of the $6,515,000 increase in net
operating revenue, offset by the $6,401,000 increase in station
operating expense, and a $426,000 or 7% increase in corporate
general and administrative charges. The increase in corporate
general and administrative charges was primarily attributable to
increases in legal, accounting, consulting and employee benefit
related expenses. Of the total increase in corporate general and
administrative expenses, approximately $275,000 or 65% was
attributable to additional legal and tax consulting fees related
to a conversion of a number of our subsidiaries from
C-Corporations to Limited Liability Companys
(LLCs) as part of a state tax saving strategy.
The remainder of the increase in corporate general and
administrative expenses were a primarily result of
Sarbanes-Oxley related consulting fees and represents a 2%
increase.
We generated net income in the amount of approximately
$13,884,000 ($0.65 per share on a fully diluted basis)
during the year ended December 31, 2003 compared with
$13,955,000 ($0.66 per share on a fully diluted basis) for
the year ended December 31, 2002, a decrease of
approximately $71,000 or 1%. The decrease was the result of the
$312,000 decrease in operating income, and a $708,000 decrease
in interest expense, offset by a $972,000 increase in other
expense, and a $505,000 decrease in income tax expense. The
increase in other expense was primarily attributable to a
$1,206,000 charge incurred for the
33
write-off of unamortized debt issuance costs in conjunction with
our previous credit agreement offset by gains recognized on the
sale of two of our AM radio stations in the Columbus, Ohio and
Springfield, Illinois markets. The decrease in interest expense
was the result of lower interest rates over the prior year.
For the year ended December 31, 2003, net operating revenue
in the radio segment was $109,065,000 compared with $102,372,000
for the year ended December 31, 2002, an increase of
$6,693,000 or 7%. Approximately $6,394,000 or 96% of the
increase was attributable to revenue generated by radio stations
and radio networks that we did not own or operate for the
comparable period in 2002. Net operating revenue generated by
radio stations and radio networks that we owned and operated for
the entire comparable period was relatively flat with an
increase of approximately $299,000 or approximately .3%.
Station operating expense (i.e., programming, technical, selling
and station general and administrative expenses) in our radio
segment increased by $5,904,000 or 9% to $74,914,000 for the
year ended December 31, 2003, compared with $69,010,000 for
the year ended December 31, 2002. Of the total increase,
approximately $5,999,000 or nearly 100% was the result of the
impact of the operation of stations that we did not own or
operate for the comparable period in 2002. Station operating
expense decreased by approximately $95,000 or .1% on a same
station basis.
Operating income in the radio segment for the year ended
December 31, 2003 was $34,151,000 compared to $33,362,000
for the year ended December 31, 2002, an increase of
approximately $789,000 or 2%. The increase was the result of the
increase in net operating revenue, offset by the increase in
station operating expense generated by radio stations and radio
networks that we did not own or operate for the comparable
period in 2002.
For the year ended December 31, 2003, net operating revenue
in the television segment was $12,232,000 compared with
$12,410,000 for the year ended December 31, 2002, a
decrease of $178,000 or 1%. Approximately $99,000 of the
decrease was attributable to an increase in revenue generated by
television stations that we did not own or operate for the
comparable period in 2002. Net operating revenue generated by
stations that we owned and operated for the entire comparable
period decreased by approximately 2% or approximately $277,000.
Approximately $1,016,000 of the same station decrease was the
result of a decrease in political advertising with an offset of
approximately $739,000 or 6% increase in local and national
revenue attributed primarily to improvements in the economy,
which contributed to an increase in demand for advertising at
the majority of our television stations. Same station national
revenue increased by approximately 2%, while same station local
revenue increased approximately 8% and political revenue
decreased by 73%. Approximately 24% of our gross revenue in our
television segment is attributable to national advertising.
Station operating expense in our television segment increased by
$497,000 or 5% to $11,169,000 for the year ended
December 31, 2003, compared with $10,672,000 for the year
ended December 31, 2002. Of the total increase,
approximately $339,000 or 68% was the result of the impact of
the operation of television stations that we did not own or
operate for the comparable period in 2002. Station operating
expense increased by approximately $158,000 or 2% on a same
station basis, which was primarily attributable to increase in
depreciation expense for the segment.
Operating income in the television segment for the year ended
December 31, 2003 was $1,063,000 compared to $1,738,000 for
the year ended December 31, 2002, a decrease of
approximately $675,000 or 39%. The decrease was the result of
the decrease in net operating revenue and the increase in
station operating expense generated by television stations that
we did not own or operate for the comparable period in 2002.
34
Liquidity and Capital Resources
|
|
|
Debt Arrangements and Debt Service Requirements |
As of December 31, 2004 we had $121,161,000 of long-term
debt outstanding and approximately $79,900,000 of unused
borrowing capacity under our Credit Agreement.
Our Credit Agreement is a $200,000,000 reducing revolving line
of credit maturing on July 29, 2010. Our indebtedness under
the Credit Agreement is secured by a first priority lien on
substantially all of our assets and of our subsidiaries, by a
pledge of our subsidiaries stock and by a guarantee of our
subsidiaries.
The Credit Agreement may be used for general corporate purposes,
including working capital, capital expenditures, permitted
acquisition and related transaction expenses and permitted stock
buybacks. On March 31, 2006, the Revolving Commitments (as
defined in the Credit Agreement) will be permanently reduced
quarterly in amounts ranging from 3.125% to 12.5% of the total
Revolving Commitments in effect on March 31, 2006. Any
outstanding balance under the Reducing Revolver will be due on
the maturity date of July 29, 2010. In addition, the
Revolving Commitments shall be further reduced by specified
percentages of Excess Cash Flow (as defined in the Credit
Agreement) based on leverage ratios.
Interest rates under the Credit Agreement are payable, at our
option, at alternatives equal to LIBOR plus 1.375% to 2.0% or
the Agent banks base rate plus 0.125% to 0.75%. The spread
over LIBOR and the base rate vary from time to time, depending
upon our financial leverage. We also pay quarterly commitment
fees of 0.375% to 0.625% per annum on the unused portion of
the Credit Agreement.
The Credit Agreement contains a number of financial covenants
(all of which we were in compliance with at December 31,
2004) which, among other things, require us to maintain
specified financial ratios and impose certain limitations on us
with respect to investments, additional indebtedness, dividends,
distributions, guarantees, liens and encumbrances.
Periodically we enter into interest rate swap agreements to
reduce our risk of rising interest rates. Our swap agreements,
which expired in September, 2003, were used to convert the
variable Eurodollar interest rate of a portion of our bank
borrowings to a fixed interest rate. At December 31, 2004
we had no interest rate swap agreements in place.
Net receipts or payments under the agreements were recognized as
an adjustment to interest expense. Approximately $756,000 in
additional interest expense was recognized as a result of these
interest rate swap agreements for the year ended
December 31, 2003. An aggregate increase in interest
expense of approximately $1,736,000 has been recognized since
the inception of the agreements.
On March 7, 2003 we entered into an agreement of
understanding with Surtsey, whereby we have guaranteed up to
$1,250,000 of the debt incurred by Surtsey in closing on the
acquisition of a construction permit for KFJX-TV station in
Pittsburg, Kansas. At December 31, 2004 there was
$1,061,000 outstanding under this agreement. We do not have any
recourse provision in connection with our guarantee that would
enable us to recover any amounts paid under the guarantee. Under
FIN 45 and FIN 46(R), all guarantees should be
recorded at fair value. As a result, at December 31, 2004
we have recorded $1,061,000 in debt and $1,061,000 in intangible
assets, primarily broadcast licenses. The station, a new full
power Fox affiliate, went on the air for the first time on
October 18, 2003. In consideration for our guarantee,
Surtsey has entered into various agreements with us relating to
the station, including a Shared Services Agreement, Technical
Services Agreement, Agreement for the Sale of Commercial Time,
Option Agreement and Broker Agreement. Under the FCCs
ownership rules we are prohibited from owning or having an
attributable or cognizable interest in this station.
During the years ended December 31, 2004, 2003 and 2002, we
had net cash flows from operating activities of $30,005,000,
$27,382,000 and $25,482,000, respectively. We believe that cash
flow from operations will be sufficient to meet quarterly debt
service requirements for interest and scheduled payments of
principal under the Credit Agreement. However, if such cash flow
is not sufficient we may be
35
required to sell additional equity securities, refinance our
obligations or dispose of one or more of our properties in order
to make such scheduled payments. There can be no assurance that
we would be able to effect any such transactions on favorable
terms, if at all.
The following 2004 acquisitions were financed through funds
generated from operations:
On March 1, 2004 we acquired the Minnesota News Network and
the Minnesota Farm Network for approximately $3,443,000 in cash.
On April 1, 2004 we acquired three FM radio stations
(WRSI-FM, WPVQ-FM and WRSY-FM), serving the Springfield,
Massachusetts, Greenfield, Massachusetts and Brattleboro,
Vermont markets, respectively, for approximately $7,220,000 in
cash.
On July 1, 2004 we acquired an FM radio station (WXTT-FM)
serving the Champaign, Illinois market, for approximately
$3,272,000 in cash.
On August 10, 2004 we sold an AM radio station (WJQY-AM)
serving the Springfield, Tennessee market for approximately
$150,000 in cash.
In addition, the following transactions were either pending at
December 31, 2004 or were entered into subsequent to that
date, which we expect to finance through funds generated from
operations, additional borrowings under our Credit Agreement and
re-issuance of our Class A Common Stock from treasury:
|
|
|
|
|
On January 21, 2004, we entered into agreements to acquire
an FM radio station (WOXL-FM) serving the Asheville, North
Carolina market, for approximately $8,000,000. We are currently
providing programming to WOXL-FM under a Sub-Time Brokerage
Agreement. This transaction is subject to the approval of the
FCC and has been contested, however we expect to get approval
and close on the acquisition during the third quarter 2005. |
|
|
|
On May 20, 2004, we entered into an agreement to acquire
two FM and two AM radio stations (WQNY-FM, WYXL-FM, WTKO-AM and
WHCU-AM) serving the Ithaca, New York market for approximately
$13,250,000. This transaction, subject to the approval of the
FCC, is expected to close during the second quarter 2005. |
|
|
|
Effective January 1, 2005 we acquired one AM and two FM
radio stations (WINA-AM, WWWV-FM and WQMZ-FM) serving the
Charlottesville, Virginia market for approximately $22,470,000.
We financed this acquisition with $19,750,000 in borrowings
under our Credit Agreement and the re-issuance of approximately
$2,000,000 of our Class A common stock. |
|
|
|
Effective January 1, 2005, we acquired one AM radio station
(WISE-AM) serving the Asheville, North Carolina market, for
approximately $2,000,000. |
|
|
|
Effective January 1, 2005, we acquired a low power
television station (K17FS) serving the Victoria, Texas market
for approximately $200,000, from funds generated from
operations. We have provided programming to this station under a
TBA since November 1, 2002. |
The following acquisitions in 2003 were financed through funds
generated from operations, $8,500,000 of additional borrowings
under the Credit agreement and the re-issuance of approximately
$1,063,000 of our Class A Common Stock from treasury:
|
|
|
|
|
March 11, 2003: an AM radio station (WOXL-AM) serving
the Asheville, North Carolina market for approximately $350,000. |
|
|
|
March 28, 2003: an FM radio station (WODB-FM) serving
the Columbus, Ohio market for approximately $10,432,000. In
conjunction with this transaction we sold our AM radio station
(WVKO-AM) serving the Columbus, Ohio market for approximately
$941,000. We recognized a gain on the disposal of this station
of approximately $425,000. |
36
|
|
|
|
|
April 1, 2003: an FM radio station (WINQ-FM) serving
the Winchendon, Massachusetts market for approximately $290,000.
If within five years of closing we obtain approval from the FCC
for a city of license change, we have an agreement with the
seller to pay them an additional $500,000. |
|
|
|
October 1, 2003: two FM radio stations (WJZA-FM
Lancaster, Ohio and WJZK-FM Richwood, Ohio) serving the
Columbus, Ohio market for approximately $13,242,000, including
approximately $1,063,000 of our Class A common stock, plus
an additional $2,000,000 if we obtain approval from the FCC for
a city of license change. |
|
|
|
November 17, 2003: an AM radio station (WIDE-AM
Biddeford, Maine) serving the Portland, Maine market for
approximately $386,000. |
|
|
|
December 1, 2003: an AM and FM radio station (WBCO-AM
and WQEL-FM) serving the Bucyrus, Ohio market for approximately
$2,375,000. |
We continue to actively seek and explore opportunities for
expansion through the acquisition of additional broadcast
properties. See Item 1. Business Strategy.
In August 2004, our board of directors authorized an increase to
our Stock Buy-Back Program so that we are authorized to purchase
up to a total of $20,000,000 of our Class A Common Stock.
From the inception of the Stock Buy-Back program in 1998 through
December 31, 2004, we have repurchased 984,364 shares of
our Class A Common Stock for approximately $15,205,000.
During the year ended December 31, 2004 we repurchased an
aggregate of 419,700 shares for approximately $7,522,000.
We anticipate that any future acquisitions of radio and
television stations and purchases of Class A Common Stock
under the Stock Buy-Back Program will be financed through funds
generated from operations, borrowings under the Credit
Agreement, additional debt or equity financing, or a combination
thereof. However, there can be no assurances that any such
financing will be available on acceptable terms, if at all.
Our capital expenditures, exclusive of acquisitions, for the
year ended December 31, 2004 were approximately $11,098,000
($8,118,000 in 2003). We anticipate capital expenditures in 2005
to be approximately $9,000,000, which we expect to finance
through funds generated from operations or additional borrowings
under the Credit Agreement.
Summary Disclosures About Contractual Obligations
We have future cash obligations under various types of contracts
under the terms of our Credit Agreement, operating leases,
programming contracts, employment agreements, and other
operating contracts. The following tables reflect a summary of
our contractual cash obligations and other commercial
commitments as of December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due By Period | |
|
|
| |
|
|
|
|
Less Than | |
|
|
|
More Than | |
Contractual Obligations(1): |
|
Total | |
|
1 Year | |
|
1 to 3 Years | |
|
3 to 5 Years | |
|
5 Years | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Long-Term Debt Obligations(2)
|
|
$ |
121,161 |
|
|
$ |
|
|
|
$ |
1,061 |
|
|
$ |
70,100 |
|
|
$ |
50,000 |
|
Operating Leases
|
|
|
7,991 |
|
|
|
1,480 |
|
|
|
2,067 |
|
|
|
1,215 |
|
|
|
3,229 |
|
Purchase Obligations(3)
|
|
|
76,572 |
|
|
|
58,316 |
|
|
|
13,066 |
|
|
|
4,866 |
|
|
|
324 |
|
Other Long-Term Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Contractual Cash Obligations
|
|
$ |
205,724 |
|
|
$ |
59,796 |
|
|
$ |
16,194 |
|
|
$ |
76,181 |
|
|
$ |
53,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
|
|
(1) |
The above amounts do not include interest, which is primarily
variable in amount. |
|
(2) |
Under our Credit Agreement, the maturity on outstanding debt of
$120,100,000 could be accelerated if we do not maintain certain
covenants. Includes the guarantee of debt of a related party of
$1,061,000 (see Note 11 of our consolidated financial
statements). |
|
(3) |
(a) Includes $45,920,000 of commitments to acquire radio
stations WINA, WWWV, WQMZ, WISE, WOXL, WQNY, WYXL, WTKO, WHCU
and low power television station KMOL. |
(b) Includes $18,946,000 in obligations under employment
agreements and contracts with on-air personalities, other
employees, and our president, CEO, and chairman, Edward K.
Christian.
(c) Includes $11,706,000 in purchase obligations under
general operating agreements and contracts including but not
limited to syndicated programming contracts; sports programming
rights; software rights; ratings services; television
advertising; and other operating expenses.
We anticipate that the above contractual cash obligations will
be financed through funds generated from operations or
additional borrowings under the Credit Agreement, or a
combination thereof.
Critical Accounting Policies and Estimates
Our consolidated financial statements have been prepared in
conformity with accounting principles generally accepted in the
United States, which require us to make estimates, judgments and
assumptions that affect the reported amounts of certain assets,
liabilities, revenues, expenses and related disclosures and
contingencies. We evaluate estimates used in preparation of our
financial statements on a continual basis, including estimates
related to the following:
Revenue Recognition: Revenue from the sale of commercial
broadcast time to advertisers (our principal source of revenue)
is recognized when commercials are broadcast. Revenue is
reported net of advertising agency commissions. Agency
commissions, when applicable, are based on a stated percentage
applied to gross billing.
Carrying Value of Accounts Receivable and Related Allowance
for Doubtful Accounts: We evaluate the collectibility of our
accounts receivable based on a combination of factors. In
circumstances where we are aware of a specific customers
inability to meet its financial obligations to us (e.g.,
bankruptcy filings, credit history, etc.) we record a specific
reserve for bad debts against amounts due to reduce the net
recognized receivable to the amount we reasonably believe will
be collected. For all other customers, we recognize reserves for
bad debts based on past loss history and the length of time the
receivables are past due, ranging from 50% for amounts
90 days outstanding to 100% for amounts over 120 days
outstanding. If our evaluations of the collectibility of our
accounts receivable differ from actual results, additional bad
debt expense and allowances may be required. Our historical
estimates have been a reliable method to estimate future
allowances and our average reserves have been approximately 4%
of our outstanding receivables. The effect of an increase in our
allowance of 1% of our outstanding receivables as of
December 31, 2004, from 3.75% to 4.75% or from $922,000 to
$1,168,000 would result in a decrease in net income of
approximately $145,000, net of taxes for the year ended
December 31, 2004.
Purchase Accounting: We account for our acquisitions
under the purchase method of accounting. The total cost of
acquisitions is allocated to the underlying net assets, based on
their respective estimated fair values as of the acquisition
date. The excess of consideration paid over the estimated fair
values of the net assets acquired is recorded as goodwill.
Determining the fair values of the net assets acquired and
liabilities assumed requires managements judgment and
often involves the use of significant estimates including
assumptions with respect to future cash inflows and outflows,
discount rates, asset lives and market multiples, among other
items.
Broadcast Licenses and Goodwill: We have a significant
amount of broadcast licenses and goodwill recorded in our
balance sheets, which at December 31, 2004 represents 60%
of our total assets. We determine the recoverability of the cost
of our intangible assets based on a review of projected
undiscounted cash flows of the related market or segment.
38
Under SFAS No. 142 (SFAS 142)
Accounting for Goodwill and Other Intangible Assets,
goodwill and intangible assets deemed to have indefinite lives
are not amortized and are subject to annual, or more frequent if
impairment indicators arise, impairment tests.
We consider FCC broadcast licenses to have indefinite lives.
Factors that we considered in evaluating that the radio and
television FCC licenses are indefinite-lived intangible assets
under SFAS 142 include the following:
|
|
|
|
|
The radio and television broadcasting licenses may be renewed
indefinitely at little cost. |
|
|
|
The radio and television broadcasting licenses are essential to
our business, and we intend to renew our licenses indefinitely. |
|
|
|
We have never been denied the renewal of a FCC broadcast license. |
|
|
|
We do not believe that there will be any compelling challenge to
the renewal of our broadcast licenses. |
|
|
|
We do not believe that the technology used in broadcasting will
be replaced by another technology in the foreseeable future. |
We test our goodwill and broadcast licenses for impairment as of
October 1 of each year by comparing their fair value to the
related carrying value as of that date. The results of these
tests indicated that there was no impairment of the carrying
value of goodwill or broadcast licenses. We used a market
approach to determine the fair value of our broadcast licenses
as well as the fair value of our reporting units. The market
approach used for valuing broadcast licenses and goodwill takes
into consideration information available on recent transactions
of radio and television stations similar to those owned by us,
within the broadcast industry. To determine the fair value of
broadcast licenses and the reporting units goodwill requires the
use of estimates in our assumptions. Changes in these estimates
could result in an impairment of intangible assets in the
future. See Recent Accounting Pronouncements reflected later in
this section.
Litigation and Contingencies: We monitor ongoing
litigation and other loss contingencies on a case-by-case basis
as they arise. Losses related to litigation and other
contingencies are recognized when the loss is considered
probable and the amount is estimable.
Market Risk and Risk Management Policies
Our earnings are affected by changes in short-term interest
rates as a result of our long-term debt arrangements. If market
interest rates averaged 1% more in 2004 than they did during
2004, our interest expense would increase and income before
taxes would decrease by $1,241,000 ($862,000 in 2003). These
amounts are determined by considering the impact of the
hypothetical interest rates on our borrowing cost, short-term
investment balances, and interest rate swap agreements if
applicable. This analysis does not consider the effects of the
reduced level of overall economic activity that could exist in
such an environment. Further, in the event of a change of such
magnitude, management would likely take actions to further
mitigate its exposure to the change. However, due to the
uncertainty of the specific actions that would be taken and
their possible effects, the sensitivity analysis assumes no
changes in our financial structure.
Inflation
The impact of inflation on our operations has not been
significant to date. There can be no assurance that a high rate
of inflation in the future would not have an adverse effect on
our operations.
Outlook
The following statements are forward-looking statements and
should be read in conjunction with Forward-Looking
Statements below.
39
Based on economic and market conditions as of February 24,
2005, for the quarter ending March 31, 2005 we anticipate a
3% to 5% increase in net revenue.
Forward-Looking Statements; Risk Factors
Statements contained in this Form 10-K that are not
historical facts are forward-looking statements that are made
pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. In addition, words such as
believes, anticipates,
estimates, plans, expects,
and similar expressions are intended to identify forward-looking
statements. These statements are made as of the date of this
report or as otherwise indicated, based on current expectations.
We undertake no obligation to update this information. A number
of important factors could cause our actual results for 2005 and
beyond to differ materially from those expressed in any
forward-looking statements made by or on our behalf.
Forward-looking statements are not guarantees of future
performance as they involve a number of risks, uncertainties and
assumptions that may prove to be incorrect and that may cause
our actual results and experiences to differ materially from the
anticipated results or other expectations expressed in such
forward-looking statements. The risks, uncertainties and
assumptions that may affect our performance include our
financial leverage and debt service requirements, dependence on
key personnel, dependence on key stations, U.S. and local
economic conditions, our ability to successfully integrate
acquired stations, regulatory requirements, new technologies,
natural disasters and terrorist attacks. We cannot be sure that
we will be able to anticipate or respond timely to changes in
any of these factors, which could adversely affect the operating
results in one or more fiscal quarters. Results of operations in
any past period should not be considered, in and of itself,
indicative of the results to be expected for future periods.
Fluctuations in operating results may also result in
fluctuations in the price of our stock.
The more prominent risks and uncertainties inherent in our
business are described in more detail below. However, these are
not the only risks and uncertainties we face. Our business may
face additional risks and uncertainties that are unknown to us
at this time.
|
|
|
We Have Substantial Indebtedness and Debt Service
Requirements |
At December 31, 2004 our long-term debt (including the
current portion thereof and our guarantee of debt of Surtsey
Productions) was approximately $121,161,000. We have borrowed
and expect to continue to borrow to finance acquisitions and for
other corporate purposes. Because of our substantial
indebtedness, a significant portion of our cash flow from
operations is required for debt service. Our leverage could make
us vulnerable to an increase in interest rates or a downturn in
our operating performance or a decline in general economic
conditions. Under the terms of our Credit Agreement, on
March 31, 2006, the Revolving Commitments (as defined in
the Credit Agreement) will be permanently reduced quarterly, in
amounts ranging from 3.125% to 12.5% of the total Revolving
Commitments in effect on March 31, 2006. We believe that
cash flow from operations will be sufficient to meet our debt
service requirements for interest and scheduled quarterly
payments of principal under the Credit Agreement. However, if
such cash flow is not sufficient, we may be required to sell
additional equity securities, refinance our obligations or
dispose of one or more of our properties in order to make such
scheduled payments. We cannot be sure that we would be able to
effect any such transactions on favorable terms, if at all.
|
|
|
Our Debt Covenants Restrict our Financial and Operational
Flexibility |
Our Credit Agreement contains a number of financial covenants
which, among other things, require us to maintain specified
financial ratios and impose certain limitations on us with
respect to investment, additional indebtedness, dividends,
distributions, guarantees, liens and encumbrances. Our ability
to meet these financial ratios can be affected by operating
performance or other events beyond our control, and we cannot
assure you that we will meet those ratios. Certain events of
default under our Credit Agreement could allow the lenders to
declare all amounts outstanding to be immediately due and
payable and, therefore, could have a material adverse effect on
our business. Our indebtedness under the Credit Agreement is
secured by a first priority lien on substantially all of our
assets and of our subsidiaries, by a
40
pledge of our subsidiaries stock and by a guarantee of our
subsidiaries. If the amounts outstanding under the Credit
Agreement were accelerated, the lenders could proceed against
such available collateral.
|
|
|
We Depend on Key Personnel |
Our business is partially dependent upon the performance of
certain key individuals, particularly Edward K. Christian, our
President and CEO. Although we have entered into long-term
employment and non-competition agreements with
Mr. Christian and certain other key personnel, we cannot be
sure that such key personnel will remain with us. We do not
maintain key man life insurance on Mr. Christians
life.
|
|
|
We Depend on Key Stations |
Historically our Milwaukee, Wisconsin; Columbus, Ohio; Norfolk,
Virginia and our Manchester, New Hampshire radio stations have
each represented 7% or more of our net operating income. The
following table describes the percentage of our net operating
income represented by each market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Net | |
|
|
Operating Income for | |
|
|
the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Milwaukee, Wisconsin
|
|
|
16 |
% |
|
|
17 |
% |
|
|
17 |
% |
Columbus, Ohio
|
|
|
9 |
% |
|
|
10 |
% |
|
|
10 |
% |
Norfolk, Virginia
|
|
|
8 |
% |
|
|
9 |
% |
|
|
9 |
% |
Manchester, New Hampshire
|
|
|
7 |
% |
|
|
7 |
% |
|
|
8 |
% |
While radio revenues in each of the Milwaukee, Columbus, Norfolk
and Manchester markets have remained relatively stable
historically, an adverse change in any of the above radio market
or locations relative market position could have a
significant adverse impact on our operating results as a whole.
|
|
|
Local and National Economic Conditions May Affect our
Advertising Revenue |
Our financial results are dependent primarily on our ability to
generate advertising revenue through rates charged to
advertisers. The advertising rates a station is able to charge
is affected by many factors, including the general strength of
the local and national economies. Generally, advertising
declines during periods of economic recession or downturns in
the economy. As a result, our revenue is likely to be adversely
affected during such periods, whether they occur on a national
level or in the geographic markets in which we operate. During
such periods we may also be required to reduce our advertising
rates in order to attract available advertisers. Such a decline
in advertising rates could also have a material adverse effect
on our revenue, results of operations and financial condition.
|
|
|
Our Stations Must Compete for Advertising Revenues in
Their Respective Markets |
Both radio and television broadcasting are highly competitive
businesses. Our stations compete for listeners/viewers and
advertising revenues within their respective markets directly
with other radio and/or television stations, as well as with
other media, such as broadcast television and/or radio (as
applicable), cable television, newspapers, magazines, direct
mail, the internet, coupons and billboard advertising. Audience
ratings and market shares are subject to change, and any change
in a particular market could have a material adverse effect on
the revenue of our stations located in that market. While we
already compete in some of our markets with other stations with
similar programming formats, if another radio station in a
market were to convert its programming format to a format
similar to one of our stations, if a new station were to adopt a
comparable format or if an existing competitor were to
strengthen its operations, our stations could experience a
reduction in ratings and/or advertising revenue and could incur
increased promotional and other expenses. Other radio or
television broadcasting companies may enter into the markets in
which we operate or may operate in the future. These companies
may be larger and have
41
more financial resources than we have. We cannot assure you that
any of our stations will be able to maintain or increase their
current audience ratings and advertising revenues.
|
|
|
Our Success Depends on our Ability to Identify, Consummate
and Integrate Acquired Stations |
As part of our strategy, we have pursued and intend to continue
to pursue acquisitions of additional radio and television
stations. Broadcasting is a rapidly consolidating industry, with
many companies seeking to consummate acquisitions and increase
their market share. In this environment, we compete and will
continue to compete with many other buyers for the acquisition
of radio and television stations. Some of those competitors may
be able to outbid us for acquisitions because they have greater
financial resources. As a result of these and other factors, our
ability to identify and consummate future acquisitions is
uncertain.
Our consummation of all future acquisitions is subject to
various conditions, including FCC and other regulatory
approvals. The FCC must approve any transfer of control or
assignment of broadcast licenses. In addition, acquisitions may
encounter intense scrutiny under federal and state antitrust
laws. Our future acquisitions may be subject to notification
under the Hart-Scott-Rodino Antitrust Improvements Act of
1976 and to a waiting period and possible review by the
Department of Justice and the Federal Trade Commission. Any
delays, injunctions, conditions or modifications by any of these
federal agencies could have a negative effect on us and result
in the abandonment of all or part of attractive acquisition
opportunities. We cannot predict whether we will be successful
in identifying future acquisition opportunities or what the
consequences will be of any acquisitions.
The success of any completed acquisition will depend on our
ability to effectively integrate the acquired stations. The
process of integrating acquired stations may involve numerous
risks, including difficulties in the assimilation of operations,
the diversion of managements attention from other business
concerns, risk of entering new markets, and the potential loss
of key employees of the acquired stations.
|
|
|
Our Business is Subject to Extensive Federal
Regulation |
The broadcasting industry is subject to extensive federal
regulation which, among other things, requires approval by the
FCC of transfers, assignments and renewals of broadcasting
licenses, limits the number of broadcasting properties that may
be acquired within a specific market, and regulates programming
and operations. For a detail description of the material
regulations applicable to our business, see Federal
Regulation of Radio and Television Broadcasting and
Other FCC Requirements in Item 1 of this
Form 10-K. Failure to comply with these regulations
could, under certain circumstances and among other things,
result in the denial or revocation of FCC licenses, shortened
license renewal terms, monetary fines or other penalties which
would adversely affect our profitability. Changes in ownership
requirements could limit our ability to own or acquire stations
in certain markets.
|
|
|
New Technologies May Affect our Broadcasting
Operations |
The FCC has and is considering ways to introduce new
technologies to the broadcasting industry, including satellite
and terrestrial delivery of digital audio broadcasting and the
standardization of available technologies which significantly
enhance the sound quality of AM broadcasters. We are unable to
predict the effect such technologies may have on our
broadcasting operations. The capital expenditures necessary to
implement such technologies could be substantial. We also face
risks in implementing the conversion of our television stations
to digital television as required by the FCC. We have and will
continue to incur considerable expense in the conversion to
digital television and are unable to predict the extent or
timing of consumer demand for any such digital television
services. Moreover, the FCC may impose additional public service
obligations on television broadcasters in return for their use
of the digital television spectrum. This could add to our
operational costs. One issue yet to be resolved is the extent to
which cable systems will be required to carry broadcasters
new digital channels. Our television stations are highly
dependent on their carriage by cable systems in the areas they
serve. FCC rules that impose no or limited
42
obligations on cable systems to carry the digital television
signals of television broadcast stations in their local markets
could adversely affect our television operations.
|
|
|
The Company is Controlled by our President, Chief
Executive Officer and Chairman |
As of February 28, 2005, Edward K. Christian, our
President, Chief Executive Officer and Chairman, holds
approximately 56% of the combined voting power of our Common
Stock. As a result, Mr. Christian generally is able to
control the vote on most matters submitted to the vote of
stockholders and, therefore, is able to direct our management
and policies, except with respect to (i) the election of
the two Class A directors, (ii) those matters where
the shares of our Class B Common Stock are only entitled to
one vote per share, and (iii) and other matters requiring a
class vote under the provisions of our certificate of
incorporation, bylaws or applicable law. For a description of
the voting rights of our Common Stock, see Note 12 of the
Notes to Consolidated Financial Statements included with this
Form 10-K. Without the approval of Mr. Christian, we
will be unable to consummate transactions involving an actual or
potential change of control, including transactions in which
stockholders might otherwise receive a premium for your shares
over then-current market prices.
Recent Accounting Pronouncements
On December 16, 2004 the Financial Accounting Standards
Board (FASB) issued FASB Statement No. 123(R)
Share-Based Payment, which significantly changes the accounting
for all share-based payments to employees, including grants of
employee stock options, by requiring us to recognized in the
financial statement using a suggested method different than the
method that we currently use to determine the fair value of
options. The pronouncement is effective as of our interim period
beginning July 1, 2005. We are currently evaluating the
provisions of this pronouncement to determine the impact on our
results of operations and financial position. See Note 1
for a discussion of our current treatment of stock-based
compensation and the effect it would have had for the year ended
December 31, 2004.
In September 2004, the Securities and Exchange Commission Staff
(SEC) made an announcement regarding the Use of the
Residual Method to Value Acquired Assets Other than Goodwill
(Topic D-108). The SEC concluded that the use of the
residual method does not comply with the requirements of FASB
Statement No. 141 Business Combinations, and
accordingly, should no longer be used. Instead, a direct value
method should be used to determine the fair value of all
intangible assets required to be recognized under
Statement 141.
For companies that have applied the residual value method to the
valuation of intangible assets, including the use of the
residual value method to test impairment of indefinite-lived
intangible assets, Topic D-108 becomes effective in fiscal years
beginning after December 15, 2004. Impairments of
intangible assets recognized upon application of a direct value
method by entities previously applying the residual method will
be reported as a non-cash charge related to the cumulative
effect of a change in accounting principle. We are currently
evaluating the provisions of this Staff Announcement to
determine the impact, if any, on our results of operations and
financial position.
In January 2003, the FASB issued FIN 46 entitled
Consolidation of Variable Interest Entities. Until
this interpretation was issued, a company generally included
another entity in its consolidated financial statements only if
it controlled the entity through voting interests. FIN 46
requires a variable interest entity to be consolidated by a
company if that company is subject to a majority of the expected
losses from the variable interest entitys activities or is
entitled to receive a majority of the entitys expected
residual return. FIN 46 applied immediately to all variable
interest entities created after January 31, 2003 and is
effective no later than the first interim period ending after
December 31, 2003 for variable interest entities created
prior to February 1, 2003.
Effective January 1, 2004 we adopted FIN 46 resulting
in the consolidation of Surtsey Media, LLC which was previously
accounted for under FASB Interpretation No. 45
Guarantors Accounting and Disclosure Requirements
for Guarantees, Including Indirect Guarantees of Indebtedness of
Others. The
43
adoption of FIN 46 did not materially impact our financial
position, cash flows or results of operations. See Note 11.
|
|
Item 7A. |
Quantitative and Qualitative Disclosures About Market
Risk. |
Information appearing under the caption Market Risk and
Risk Management Policies in Item 7 is hereby
incorporated by reference.
|
|
Item 8. |
Financial Statements and Supplementary Data |
The financial statements attached hereto are filed as part of
this annual report.
|
|
Item 9. |
Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure |
None.
|
|
Item 9A. |
Controls and Procedures |
Disclosure Controls and Procedures
As of the end of the period covered by this report, the Company
carried out an evaluation, under the supervision and with the
participation of the Companys management, including its
Chief Executive Officer and Chief Financial Officer, of the
effectiveness of the design and operation of the Companys
disclosure controls and procedures pursuant to Rule 13a-15
of the Securities Exchange Act of 1934 (the Exchange
Act). Based upon that evaluation, the Companys Chief
Executive Officer and Chief Financial Officer concluded that the
Companys disclosure controls and procedures are effective
to cause the material information required to be disclosed by
the Company in the reports that it files or submits under the
Exchange Act to be recorded, processed, summarized and reported
within the time periods specified in the Commissions rules
and forms.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal controls over financial
reporting during the quarter ended December 31, 2004 that
have materially affected, or are reasonably likely to materially
affect, our internal controls over financial reporting.
Managements Report on Internal Control Over Financial
Reporting
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting, as such term
is defined in Exchange Act Rule 13a-15(f). Under the
supervision and with the participation of management, including
our Chief Executive Officer and Chief Financial Officer, we
conducted an evaluation of the effectiveness of our internal
control over financial reporting based on the framework in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO).
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to risk that controls may become inadequate
because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.
Based on our evaluation, management concluded that our internal
control over financial reporting was effective as of
December 31, 2004. Our managements assessment of the
effectiveness of our internal control over financial reporting
as of December 31, 2004 has been audited by Ernst &
Young LLP, an independent registered public accounting firm, as
stated in their report which appears below.
44
Attestation Report of the Independent Registered Public
Accounting Firm
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders
Saga Communications, Inc.
We have audited managements assessment, included in the
accompanying Managements Annual Report on Internal Control
Over Financial Reporting, that Saga Communications, Inc.
maintained effective internal control over financial reporting
as of December 31, 2004, based on criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(the COSO criteria). Saga Communications, Inc.s management
is responsible for maintaining effective internal control over
financial reporting and for its assessment of the effectiveness
of internal control over financial reporting. Our responsibility
is to express an opinion on managements assessment and an
opinion on the effectiveness of the companys internal
control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Saga
Communications, Inc. maintained effective internal control over
financial reporting as of December 31, 2004, is fairly
stated, in all material respects, based on the COSO criteria.
Also, in our opinion, Saga Communications, Inc. maintained, in
all material respects, effective internal control over financial
reporting as of December 31, 2004, based on the COSO
criteria.
45
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Saga Communications, Inc. as of
December 31, 2004 and 2003, and the related consolidated
statements of income, stockholders equity, and cash flows
for each of the three years in the period ended
December 31, 2004 of Saga Communications, Inc. and our
report dated March 7, 2005 expressed an unqualified opinion
thereon.
Detroit, Michigan
March 7, 2005
46
PART III
|
|
Item 10. |
Directors and Executive Officers of the Registrant |
Election of Directors, Corporate
Governance and Section 16(a) Beneficial
Ownership Reporting Compliance in our Proxy Statement for
the 2005 Annual Meeting of Stockholders to be filed with the
Securities and Exchange Commission on or before April 30,
2005 are incorporated by reference herein. See also Item 1.
Business Executive Officers.
|
|
Item 11. |
Executive Compensation |
Executive Compensation, Corporate
Governance, Compensation Committee Report and
Common Stock Performance in our Proxy Statement for
the 2005 Annual Meeting of Stockholders to be filed with the
Securities and Exchange Commission on or before April 30,
2005 is hereby incorporated by reference herein. Such
incorporation by reference shall not be deemed to specifically
incorporate by reference the information referred to in
Item 402(a)(8) of Regulation S-K.
|
|
Item 12. |
Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters |
Security Ownership of Certain Beneficial Owners and
Management in our Proxy Statement for the 2005 Annual
Meeting of Stockholders to be filed with the Securities and
Exchange Commission on or before April 30, 2005 is hereby
incorporated by reference herein. In addition, the information
contained in the Securities Authorized for Issuance Under
Equity Compensation Plan Information subheading under
Item 5 of this report is incorporated by reference herein.
|
|
Item 13. |
Certain Relationships and Related Transactions |
Certain Business Relationships and Transactions with
Directors and Management in our Proxy Statement for the
2005 Annual Meeting of Stockholders to be filed with the
Securities and Exchange Commission on or before April 30,
2005 is incorporated by reference herein.
|
|
Item 14. |
Principal Accountant Fees and Services |
Independent Auditors in our Proxy Statement for the
2005 Annual Meeting of Stockholders to be filed with the
Securities and Exchange Commission on or before April 30,
2005 is incorporated by reference herein.
PART IV
|
|
Item 15. |
Exhibits and Financial Statement Schedules |
|
|
|
|
(a)1. |
Financial Statements |
The following consolidated financial statements attached hereto
are filed as part of this annual report:
|
|
|
|
|
Report of Independent Registered Public Accounting Firm |
|
|
|
Consolidated Financial Statements: |
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2004 and 2003 |
|
|
|
Consolidated Statements of Income for the years ended
December 31, 2004, 2003 and 2002 |
|
|
|
Consolidated Statements of Stockholders Equity for the
years ended December 31, 2004, 2003 and 2002 |
47
|
|
|
|
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2004, 2003 and 2002 |
|
|
|
|
|
Notes to Consolidated Financial Statements |
|
|
|
|
2. |
Financial Statement Schedules |
Schedule II Valuation and qualifying accounts is disclosed
in Note 1 to the consolidated financial statements attached
hereto and filed as part of this annual report. All other
schedules for which provision are made in the applicable
accounting regulations of the Securities and Exchange Commission
are not required under the related instructions or are
inapplicable and therefore have been omitted.
The Exhibits filed in response to Item 601 of
Regulation S-K are listed in the Exhibit Index, which
is incorporated herein by reference.
48
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Saga Communications, Inc.
We have audited the accompanying consolidated balance sheets of
Saga Communications, Inc. (the Company) as of
December 31, 2004 and 2003, and the related consolidated
statements of income, stockholders equity, and cash flows
for each of the three years in the period ended
December 31, 2004. These financial statements are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Saga Communications, Inc. at
December 31, 2004 and 2003, and the consolidated results of
its operations and its cash flows for each of the three years in
the period ended December 31, 2004, in conformity with
U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Saga Communications, Inc.s internal
control over financial reporting as of December 31, 2004,
based on criteria established in Internal Control-Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission and our report dated March 7, 2005
expressed an unqualified opinion thereon.
Detroit, Michigan
March 7, 2005
49
Saga Communications, Inc.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
ASSETS |
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
9,113 |
|
|
$ |
11,766 |
|
|
Accounts receivable, less allowance of $922 ($979 in 2003)
|
|
|
23,692 |
|
|
|
22,733 |
|
|
Prepaid expenses and other current assets
|
|
|
2,447 |
|
|
|
2,214 |
|
|
Barter transactions
|
|
|
1,312 |
|
|
|
1,459 |
|
|
Deferred taxes
|
|
|
1,060 |
|
|
|
690 |
|
|
|
|
|
|
|
|
Total current assets
|
|
|
37,624 |
|
|
|
38,862 |
|
Net property and equipment
|
|
|
66,364 |
|
|
|
62,369 |
|
Other assets:
|
|
|
|
|
|
|
|
|
|
Broadcast licenses, net of accumulated amortization of $8,187
|
|
|
130,110 |
|
|
|
123,657 |
|
|
Goodwill, net of accumulated amortization of $13,091
|
|
|
37,133 |
|
|
|
30,839 |
|
|
Other intangibles, deferred costs and investments, net of
accumulated amortization of $9,666 ($9,053 in 2003)
|
|
|
8,923 |
|
|
|
6,616 |
|
|
|
|
|
|
|
|
Total other assets
|
|
|
176,166 |
|
|
|
161,112 |
|
|
|
|
|
|
|
|
|
|
$ |
280,154 |
|
|
$ |
262,343 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
2,128 |
|
|
$ |
1,817 |
|
|
Accrued expenses:
|
|
|
|
|
|
|
|
|
|
|
Payroll and payroll taxes
|
|
|
7,066 |
|
|
|
6,459 |
|
|
|
Other
|
|
|
4,971 |
|
|
|
3,699 |
|
|
Barter transactions
|
|
|
1,681 |
|
|
|
1,489 |
|
|
Current portion of long-term debt
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
15,846 |
|
|
|
13,509 |
|
Deferred income taxes
|
|
|
23,083 |
|
|
|
18,414 |
|
Long-term debt
|
|
|
121,161 |
|
|
|
121,160 |
|
Broadcast program rights
|
|
|
1,119 |
|
|
|
581 |
|
Other
|
|
|
1,720 |
|
|
|
1,435 |
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock, 1,500 shares authorized, none issued and
outstanding
|
|
|
|
|
|
|
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
|
Class A common stock, $.01 par value,
35,000 shares authorized, 18,699 issued and outstanding
(18,592 in 2003)
|
|
|
187 |
|
|
|
186 |
|
|
|
Class B common stock, $.01 par value,
3,500 shares authorized, 2,360 issued and outstanding
|
|
|
24 |
|
|
|
24 |
|
|
Additional paid-in capital
|
|
|
48,387 |
|
|
|
47,207 |
|
|
Retained earnings
|
|
|
78,119 |
|
|
|
62,277 |
|
|
Accumulated other comprehensive income
|
|
|
60 |
|
|
|
29 |
|
|
Treasury stock (531 shares in 2004 and 134 in 2003, at cost)
|
|
|
(9,552 |
) |
|
|
(2,479 |
) |
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
117,225 |
|
|
|
107,244 |
|
|
|
|
|
|
|
|
|
|
$ |
280,154 |
|
|
$ |
262,343 |
|
|
|
|
|
|
|
|
See accompanying notes.
50
Saga Communications, Inc.
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except per share data) | |
Net operating revenue
|
|
$ |
134,644 |
|
|
$ |
121,297 |
|
|
$ |
114,782 |
|
Station operating expense
|
|
|
94,914 |
|
|
|
86,083 |
|
|
|
79,682 |
|
Corporate general and administrative
|
|
|
8,343 |
|
|
|
6,649 |
|
|
|
6,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,257 |
|
|
|
92,732 |
|
|
|
85,905 |
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
31,387 |
|
|
|
28,565 |
|
|
|
28,877 |
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
4,522 |
|
|
|
4,779 |
|
|
|
5,487 |
|
|
Other
|
|
|
32 |
|
|
|
1,131 |
|
|
|
159 |
|
|
|
|
|
|
|
|
|
|
|
Income before income tax
|
|
|
26,833 |
|
|
|
22,655 |
|
|
|
23,231 |
|
Income tax provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
6,854 |
|
|
|
5,177 |
|
|
|
5,506 |
|
|
Deferred
|
|
|
4,137 |
|
|
|
3,594 |
|
|
|
3,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,991 |
|
|
|
8,771 |
|
|
|
9,276 |
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
15,842 |
|
|
$ |
13,884 |
|
|
$ |
13,955 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$ |
.76 |
|
|
$ |
.67 |
|
|
$ |
.68 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
20,752 |
|
|
|
20,817 |
|
|
|
20,631 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$ |
.75 |
|
|
$ |
.65 |
|
|
$ |
.66 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and common equivalent shares
|
|
|
21,167 |
|
|
|
21,301 |
|
|
|
21,209 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
51
Saga Communications, Inc.
Consolidated Statements of Stockholders Equity
Years ended December 31, 2004, 2003 and 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accum- | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note | |
|
|
|
ulated | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivable | |
|
|
|
Other | |
|
|
|
|
|
|
|
|
Class A | |
|
Class B | |
|
|
|
from | |
|
|
|
Compre- | |
|
|
|
|
|
Total | |
|
|
Common Stock | |
|
Common Stock | |
|
Additional | |
|
Principal | |
|
|
|
hensive | |
|
|
|
Deferred | |
|
Stock- | |
|
|
| |
|
| |
|
Paid-In | |
|
Stock- | |
|
Retained | |
|
Income | |
|
Treasury | |
|
Compen- | |
|
holders | |
|
|
Shares | |
|
Amount | |
|
Shares | |
|
Amount | |
|
Capital | |
|
holder | |
|
Earnings | |
|
(loss) | |
|
Stock | |
|
sation | |
|
Equity | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Balance at January 1, 2002
|
|
|
14,657 |
|
|
$ |
147 |
|
|
|
1,888 |
|
|
$ |
19 |
|
|
$ |
43,185 |
|
|
$ |
(171 |
) |
|
$ |
34,483 |
|
|
$ |
(340 |
) |
|
$ |
(2,198 |
) |
|
$ |
(63 |
) |
|
$ |
75,062 |
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,955 |
|
|
|
Change in fair value of derivatives, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(124 |
) |
|
|
|
|
|
|
|
|
|
|
(124 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,831 |
|
|
Net proceeds from exercised options
|
|
|
156 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18 |
) |
|
|
|
|
|
|
1,375 |
|
|
Station acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,306 |
|
|
|
|
|
|
|
2,245 |
|
|
Amortization of deferred compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
63 |
|
|
Accrued interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
Note forgiveness
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173 |
|
|
Employee stock purchase plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182 |
|
|
|
|
|
|
|
315 |
|
|
Stock split
|
|
|
3,686 |
|
|
|
37 |
|
|
|
472 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
(45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2002
|
|
|
18,499 |
|
|
$ |
185 |
|
|
|
2,360 |
|
|
$ |
24 |
|
|
$ |
45,649 |
|
|
$ |
|
|
|
$ |
48,393 |
|
|
$ |
(464 |
) |
|
$ |
(728 |
) |
|
$ |
|
|
|
$ |
93,059 |
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,884 |
|
|
|
Change in fair value of derivatives, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
464 |
|
|
|
|
|
|
|
|
|
|
|
464 |
|
|
|
Change in market value of securities, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,377 |
|
|
Net proceeds from exercised options
|
|
|
93 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(844 |
) |
|
|
|
|
|
|
377 |
|
|
Station acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
829 |
|
|
|
|
|
|
|
1,063 |
|
|
Purchase of shares held in treasury
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,007 |
) |
|
|
|
|
|
|
(2,007 |
) |
|
Employee stock purchase plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
271 |
|
|
|
|
|
|
|
375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2003
|
|
|
18,592 |
|
|
$ |
186 |
|
|
|
2,360 |
|
|
$ |
24 |
|
|
$ |
47,207 |
|
|
$ |
|
|
|
$ |
62,277 |
|
|
$ |
29 |
|
|
$ |
(2,479 |
) |
|
$ |
|
|
|
$ |
107,244 |
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,842 |
|
|
|
Change in market value of securities, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,873 |
|
|
Net proceeds from exercised options
|
|
|
107 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,215 |
|
|
Purchase of shares held in treasury
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,522 |
) |
|
|
|
|
|
|
(7,522 |
) |
|
Employee stock purchase plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
449 |
|
|
|
|
|
|
|
415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
|
18,699 |
|
|
$ |
187 |
|
|
|
2,360 |
|
|
$ |
24 |
|
|
$ |
48,387 |
|
|
$ |
|
|
|
$ |
78,119 |
|
|
$ |
60 |
|
|
$ |
(9,552 |
) |
|
$ |
|
|
|
$ |
117,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
52
Saga Communications, Inc.
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
15,842 |
|
|
$ |
13,884 |
|
|
$ |
13,955 |
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
7,252 |
|
|
|
7,002 |
|
|
|
6,533 |
|
|
|
Barter revenue, net of barter expenses
|
|
|
251 |
|
|
|
(367 |
) |
|
|
(49 |
) |
|
|
Broadcast program rights amortization
|
|
|
484 |
|
|
|
366 |
|
|
|
277 |
|
|
|
Deferred taxes
|
|
|
4,137 |
|
|
|
3,594 |
|
|
|
3,770 |
|
|
|
Loss (gain) on sale of assets
|
|
|
32 |
|
|
|
(75 |
) |
|
|
159 |
|
|
|
Deferred and other compensation
|
|
|
172 |
|
|
|
175 |
|
|
|
|
|
|
|
Note forgiveness
|
|
|
|
|
|
|
|
|
|
|
173 |
|
|
|
Amortization of deferred costs
|
|
|
270 |
|
|
|
1,444 |
|
|
|
366 |
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in receivables and prepaids
|
|
|
(512 |
) |
|
|
(890 |
) |
|
|
(720 |
) |
|
|
|
Payments for broadcast program rights
|
|
|
(504 |
) |
|
|
(356 |
) |
|
|
(277 |
) |
|
|
|
Increase in accounts payable, accrued expenses, and other
liabilities
|
|
|
2,580 |
|
|
|
2,605 |
|
|
|
1,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
14,162 |
|
|
|
13,498 |
|
|
|
11,527 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
30,004 |
|
|
|
27,382 |
|
|
|
25,482 |
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of property and equipment
|
|
|
(11,098 |
) |
|
|
(8,118 |
) |
|
|
(7,559 |
) |
|
Increase in other intangibles and other assets
|
|
|
(2,433 |
) |
|
|
(543 |
) |
|
|
(1,448 |
) |
|
Acquisition of stations
|
|
|
(13,611 |
) |
|
|
(24,424 |
) |
|
|
(24,144 |
) |
|
Proceeds from sale and disposal of assets
|
|
|
1,070 |
|
|
|
465 |
|
|
|
714 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(26,072 |
) |
|
|
(32,620 |
) |
|
|
(32,437 |
) |
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
1 |
|
|
|
128,600 |
|
|
|
|
|
|
Payments on long-term debt
|
|
|
(45 |
) |
|
|
(113,683 |
) |
|
|
(273 |
) |
|
Payments for debt issuance costs
|
|
|
|
|
|
|
(1,899 |
) |
|
|
|
|
|
Purchase of shares held in treasury
|
|
|
(7,522 |
) |
|
|
(2,007 |
) |
|
|
|
|
|
Net proceeds from exercise of stock options
|
|
|
981 |
|
|
|
119 |
|
|
|
1,262 |
|
|
Fractional shares five for four stock split
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(6,585 |
) |
|
|
11,130 |
|
|
|
986 |
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(2,653 |
) |
|
|
5,892 |
|
|
|
(5,969 |
) |
Cash and cash equivalents, beginning of year
|
|
|
11,766 |
|
|
|
5,874 |
|
|
|
11,843 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$ |
9,113 |
|
|
$ |
11,766 |
|
|
$ |
5,874 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
53
Saga Communications, Inc.
Notes to Consolidated Financial Statements
|
|
1. |
Summary of Significant Accounting Policies |
Nature of Business
Saga Communications, Inc. is a broadcasting company whose
business is devoted to acquiring, developing and operating
broadcast properties. As of December 31, 2004 we owned or
operated seventy-nine radio stations, five television stations,
three low-power television stations, three state radio networks
and two farm radio networks, serving twenty-four markets
throughout the United States including Columbus, Ohio;
Milwaukee, Wisconsin; Norfolk, Virginia and Manchester, New
Hampshire.
Principles of Consolidation
The consolidated financial statements include the accounts of
Saga Communications, Inc. and our wholly-owned subsidiaries. All
significant inter-company balances and transactions have been
eliminated in consolidation.
Use of Estimates
The preparation of the financial statements in conformity with
accounting principles generally accepted in the United States
requires us to make estimates and assumptions that affect the
amounts reported in the financial statements and accompanying
notes. Actual results could differ from those estimates.
Reclassification
Certain amounts previously reported in the 2003 and 2002
financial statements have been reclassified to conform to the
2004 presentation.
Concentration of Risk
Historically our Milwaukee, Wisconsin; Columbus, Ohio; Norfolk,
Virginia and our Manchester, New Hampshire radio stations have
each represented 7% or more of our net operating income. The
following table describes the percentage of our net operating
income represented by each market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Net | |
|
|
Operating Income for | |
|
|
the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Milwaukee, Wisconsin
|
|
|
16 |
% |
|
|
17 |
% |
|
|
17 |
% |
Columbus, Ohio
|
|
|
9 |
% |
|
|
10 |
% |
|
|
10 |
% |
Norfolk, Virginia
|
|
|
8 |
% |
|
|
9 |
% |
|
|
9 |
% |
Manchester, New Hampshire
|
|
|
7 |
% |
|
|
7 |
% |
|
|
8 |
% |
Concentration of Credit Risk
We sell advertising to local and national companies throughout
the United States. We perform ongoing credit evaluations of our
customers and generally do not require collateral. We maintain
an allowance for doubtful accounts at a level which we believe
is sufficient to cover potential credit losses.
Financial Instruments
We account for derivatives and hedging activities in accordance
with Statements of Financial Accounting Standards
SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities,
54
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
which requires that all derivatives be recognized on the balance
sheet at fair value. Derivatives that are not hedges must be
adjusted to fair value through income. If the derivative is a
hedge, depending on the nature of the hedge, changes in the fair
value of the derivative will either be offset against the change
in fair value of the hedged assets, liabilities, or firm
commitments through earnings or be recognized in other
comprehensive income until the hedged item is recognized in
earnings. The ineffective portion of a derivatives change
in fair value will be immediately recognized in earnings (see
Note 5).
We account for marketable securities in accordance with
SFAS No. 115, Accounting for Certain Investments
in Debt and Equity Securities, which requires that certain
debt and equity securities be classified into one of three
categories: held-to-maturity, available-for-sale, or trading
securities, and depending upon the classification, value the
security at fair market value. At December 31, 2004
marketable securities having a fair market value of
approximately $206,000 have been classified as
available-for-sale and are included in prepaid expenses and
other current assets at fair value, based on the quoted market
price. Unrealized gains, net of related taxes, for the years
ended December 31, 2004 and 2003 of $31,000 and $29,000,
respectively, are reported as a component of accumulated other
comprehensive income of stockholders equity (see
Note 3).
Our financial instruments are comprised of cash and cash
equivalents, accounts receivable, accounts payable, long-term
debt and marketable securities. The carrying value of cash and
cash equivalents, accounts receivable and accounts payable
approximate fair value due to their short maturities. The
carrying value of long-term debt approximates fair value as it
carries interest rates that either fluctuate with the
euro-dollar rate, prime rate or have been reset at the
prevailing market rate at December 31, 2004. The fair value
of marketable securities is based on the quoted market price for
the security at December 31, 2004.
Allowance for Doubtful Accounts
A provision for doubtful accounts is recorded based on our
judgment of the collectibility of receivables. Amounts are
written off when determined to be fully uncollectible.
Delinquent accounts are based on contractual terms. The activity
in the allowance for doubtful accounts during the years ended
December 31, 2004, 2003 and 2002 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance | |
|
Charged | |
|
Write off | |
|
|
|
|
at | |
|
to Costs | |
|
Uncollectible | |
|
Balance at | |
|
|
Beginning | |
|
and | |
|
Accounts, Net | |
|
End of | |
Year Ended |
|
of Period | |
|
Expenses | |
|
of Recoveries | |
|
Period | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
December 31, 2004
|
|
$ |
979 |
|
|
$ |
539 |
|
|
$ |
(596 |
) |
|
$ |
922 |
|
December 31, 2003
|
|
|
932 |
|
|
|
776 |
|
|
|
(729 |
) |
|
|
979 |
|
December 31, 2002
|
|
|
778 |
|
|
|
608 |
|
|
|
(454 |
) |
|
|
932 |
|
Barter Transactions
Our radio and television stations trade air time for goods and
services used principally for promotional, sales and other
business activities. An asset and a liability are recorded at
the fair market value of goods or services received. Barter
revenue is recorded when commercials are broadcast, and barter
expense is recorded when goods or services are received or used.
Barter transactions are recorded at the estimated fair value of
the goods or services received.
Long Lived Assets
We evaluate the recoverability of our property and equipment,
deferred costs and investments, in accordance with
SFAS No. 144, Accounting for the Impairment of
Long-Lived Assets. Broadcast
55
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
licenses, goodwill, other intangibles are evaluated for
recoverability in accordance with SFAS No. 142,
Goodwill and Other Intangible Assets, as applicable
(see Note 2).
Property and Equipment
Property and equipment are carried at cost. Expenditures for
maintenance and repairs are expensed as incurred. When property
and equipment is sold or otherwise disposed of, the related cost
and accumulated depreciation is removed from the respective
accounts and the gain or loss realized on disposition is
reflected in earnings. Depreciation is provided using the
straight-line method based on the estimated useful life of the
assets.
Property and equipment consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
Estimated | |
|
| |
|
|
Useful Life | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
|
|
(In thousands) | |
|
Land and land improvements
|
|
|
|
|
|
$ |
10,592 |
|
|
$ |
10,516 |
|
|
Buildings
|
|
|
31.5 years |
|
|
|
24,003 |
|
|
|
21,025 |
|
|
Towers and antennae
|
|
|
7-15 years |
|
|
|
23,839 |
|
|
|
21,467 |
|
|
Equipment
|
|
|
3-15 years |
|
|
|
64,837 |
|
|
|
63,855 |
|
|
Furniture, fixtures and leasehold improvements
|
|
|
7-20 years |
|
|
|
7,431 |
|
|
|
7,038 |
|
|
Vehicles
|
|
|
5 years |
|
|
|
2,791 |
|
|
|
2,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133,493 |
|
|
|
126,558 |
|
|
Accumulated depreciation
|
|
|
|
|
|
|
(67,129 |
) |
|
|
(64,189 |
) |
|
|
|
|
|
|
|
|
|
|
Net property and equipment
|
|
|
|
|
|
$ |
66,364 |
|
|
$ |
62,369 |
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense for the years ended December 31, 2004,
2003 and 2002 was $6,910,000, $6,544,000 and $6,034,000,
respectively.
Intangible Assets
Under SFAS No. 142 (SFAS 142)
Accounting for Goodwill and Other Intangible Assets,
goodwill and intangible assets deemed to have indefinite lives
are not amortized and are subject to annual, or more frequent if
impairment indicators arise, impairment tests.
We consider FCC broadcast licenses to have indefinite lives.
Factors that we considered in evaluating that the radio and
television FCC licenses are indefinite-lived intangible assets
under SFAS 142 include the following:
|
|
|
|
|
The radio and television broadcasting licenses may be renewed
indefinitely at little cost. |
|
|
|
The radio and television broadcasting licenses are essential to
our business, and we intend to renew our licenses indefinitely. |
|
|
|
We have never been denied the renewal of a FCC broadcast license. |
|
|
|
We do not believe that there will be any compelling challenge to
the renewal of our broadcast licenses. |
|
|
|
We do not believe that the technology used in broadcasting will
be replaced by another technology in the foreseeable future. |
56
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
Based on the above, we believe cash flows from our radio and
television licenses are expected to continue indefinitely.
Separable intangible assets that have finite lives are amortized
over their useful lives using the straight-line method.
Favorable lease agreements are amortized over the lives of the
leases. Other intangibles are amortized over five to forty years.
In accordance with SFAS 142 we perform our impairment test
of goodwill and broadcast licenses (which we have deemed as
indefinite lived since the licenses are expected to generate
cash flows indefinitely) as of October 1 of each year by
comparing their estimated fair value to the related carrying
value as of that date (see Note 2).
Deferred Costs
The costs related to the issuance of debt are capitalized and
accounted for as interest expense over the life of the debt.
During the years ended December 31, 2004, 2003 and 2002, we
recognized interest expense related to the amortization of debt
issuance costs of $270,000, $238,000 and $303,000, respectively.
At December 31, 2004 and 2003, the net book value of
deferred costs were $1,804,000 and $1,534,000, respectively, and
were presented in other intangibles, deferred costs and
investments.
Broadcast Program Rights
We record the capitalized costs of broadcast program rights when
the license period begins and the programs are available for
use. Amortization of the program rights is recorded using the
straight-line method over the license period or based on the
number of showings. Amortization of broadcast program rights is
included in station operating expense. Unamortized broadcast
program rights are classified as current or non-current based on
estimated usage in future years.
Treasury Stock
In August 2004, our board of directors authorized an increase to
our Stock Buy-Back Program (the Buy-Back Program) to
allow us to purchase up to $20,000,000 of our Class A
Common Stock. From its inception in 1998 through
December 31, 2004 we have repurchased 984,364 shares
of our Class A common stock for approximately $15,205,000.
Repurchases of shares of our Common Stock are recorded as
Treasury Stock and result in a reduction of Stockholders
Equity. During 2004, 2003 and 2002 we acquired
419,700 shares at an average price of $17.92 per
share, 155,600 shares at an average price of
$18.32 per share and 781 shares at an average price of
$23.08 per share, respectively. During 2004, we issued
23,546 shares of Treasury Stock in connection with our
employee stock purchase plan. During 2003, we issued
75,871 shares of Treasury Stock in connection with our
acquisition of radio stations and our employee stock purchase
plan. During 2002, we issued 124,764 shares of Treasury
Stock in connection with our acquisition of radio stations and
our employee stock purchase plan.
Revenue Recognition
Revenue from the sale of commercial broadcast time to
advertisers is recognized when commercials are broadcast.
Revenue is reported net of advertising agency commissions.
Agency commissions, when applicable are based on a stated
percentage applied to gross billing.
Time Brokerage Agreements
We have entered into Time Brokerage Agreements
(TBAs) in certain markets. In a typical TBA,
the Federal Communications Commission (FCC) licensee
of a station makes available, for a fee, blocks of air time on
its station to another party that supplies programming to be
broadcast during that air time and sells their own commercial
advertising announcements during the time periods specified. We
account
57
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
for TBAs under SFAS No. 13, Accounting for
Leases and related interpretations. Revenue and expenses
related to TBAs are included in the accompanying
Consolidated Statements of Income.
Advertising and Promotion Costs
Advertising and promotion costs are expensed as incurred. Such
costs amounted to approximately $8,040,000, $7,108,000 and
$6,663,000 for the years ended December 31, 2004, 2003 and
2002, respectively.
Income Taxes
We account for income taxes under SFAS No. 109,
Accounting for Income Taxes. Deferred tax assets and
liabilities are determined based on temporary differences
between the financial reporting and tax basis of assets and
liabilities and are measured using the enacted tax rates and
laws that are expected to be in effect when the differences are
expected to reverse.
Stock Option Plans
We follow Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees
(APB 25) and related interpretations, in
accounting for our employee and non-employee director stock
options. Under APB 25, when the exercise price of our
employee stock options equals or exceeds the market price of the
underlying stock on the date of grant, no compensation expense
is recognized.
SFAS No. 148 (SFAS 148),
Accounting for Stock-Based Compensation
Transition and Disclosure which amends
SFAS No. 123 (SFAS 123),
Accounting for Stock-Based Compensation, to provide
alternative methods of transition to SFAS 123s fair
value method of accounting for stock-based employee compensation
and requires disclosure of the effects of an entitys
accounting policy with respect to stock-based employee
compensation on reported net income and earnings per share in
annual and interim financial statements. SFAS 148 does not
require companies to account for employee stock options using
the fair value method. Accordingly, we have continued to elect
to account for employee stock options under APB 25 and its
related interpretations.
SFAS 123 defines a fair value based method of accounting
for an employee stock option or similar equity instrument. Pro
forma information regarding net income and earnings per share is
required by SFAS 148, and has been determined as if we had
accounted for our employee stock options under the fair value
method of that Statement. The fair value of our stock options
were estimated as of the date of grant using a Black-Scholes
option pricing model with the following weighted-average
assumptions for 2004, 2003, and 2002: risk-free interest rates
of 3.7%, 3.4% and 4.3%; a dividend yield of 0%; expected
volatility of 31.1%, 32.2% and 32.7%, and a weighted average
expected life of the options of 7 years, respectively.
Under these assumptions, the weighted average fair value of an
option to purchase one share granted in 2004, 2003 and 2002 was
approximately $7.87, $7.88 and $9.05, respectively.
The Black-Scholes option valuation model was developed for use
in estimating the fair value of traded options which have no
vesting restrictions and are fully transferable. In addition,
option valuation models require the input of highly subjective
assumptions including the expected stock price volatility.
Because our employee stock options have characteristics
significantly different from those of traded options, and
because changes in the subjective input assumptions can
materially affect the fair value estimate, in our opinion the
existing models do not necessarily provide a reliable single
measure of the fair value of our employee stock options.
58
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
For purposes of the pro forma disclosures required under
SFAS 148, the estimated fair value of the options is
amortized to expense over the options vesting period. Our
pro forma information is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except per share data) | |
Net income, as reported
|
|
$ |
15,842 |
|
|
$ |
13,884 |
|
|
$ |
13,955 |
|
Add back: stock based compensation cost, net of tax
|
|
|
51 |
|
|
|
48 |
|
|
|
41 |
|
Less: pro forma stock based compensation cost determined under
fair value method, net of tax
|
|
|
(2,007 |
) |
|
|
(2,028 |
) |
|
|
(1,566 |
) |
|
|
|
|
|
|
|
|
|
|
Pro forma net income
|
|
$ |
13,886 |
|
|
$ |
11,904 |
|
|
$ |
12,430 |
|
|
|
|
|
|
|
|
|
|
|
Pro forma earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
.67 |
|
|
$ |
.57 |
|
|
$ |
.60 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ |
.66 |
|
|
$ |
.56 |
|
|
$ |
.59 |
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
The following table sets forth the computation of basic and
diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except per share data) | |
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
$ |
15,842 |
|
|
$ |
13,884 |
|
|
$ |
13,955 |
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per share weighted
average shares
|
|
|
20,752 |
|
|
|
20,817 |
|
|
|
20,631 |
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
415 |
|
|
|
484 |
|
|
|
578 |
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings per share adjusted
weighted-average shares and assumed conversions
|
|
|
21,167 |
|
|
|
21,301 |
|
|
|
21,209 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$ |
.76 |
|
|
$ |
.67 |
|
|
$ |
.68 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$ |
.75 |
|
|
$ |
.65 |
|
|
$ |
.66 |
|
|
|
|
|
|
|
|
|
|
|
Recent Accounting Pronouncements
On December 16, 2004 the Financial Accounting Standards
Board (FASB) issued SFAS No. 123(R)
Share-Based Payment, which significantly changes the
accounting for all share-based payments to employees, including
grants of employee stock options, restricted share plans,
performance based awards, stock appreciation rights, and
employee stock purchase plans. SFAS 123(R) will require us
to recognize in our financial statements compensation expense
relating to share-based payment transactions using a fair-value
based measurement method. SFAS 123(R) replaces
SFAS 123 and supersedes APB 25 and is effective for
our interim reporting period beginning July 1, 2005. We are
currently evaluating the provisions of this pronouncement to
determine the impact on our results of operations and financial
position.
On September 29, 2004, the Securities and Exchange
Commission Staff (SEC) made an announcement
regarding the Use of the Residual Method to Value Acquired
Assets Other than Goodwill
59
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
(Topic D-108). The SEC concluded that the use of the
residual method does not comply with the requirements of FASB
Statement No. 141 Business Combinations, and
accordingly, should no longer be used. Instead, a direct value
method should be used to determine the fair value of all
intangible assets required to be recognized under
Statement 141.
For companies that have applied the residual value method to the
valuation of intangible assets, including the use of the
residual value method to test impairment of indefinite-lived
intangible assets, Topic D-108 becomes effective in fiscal years
beginning after December 15, 2004. Impairments of
intangible assets recognized upon application of a direct value
method by entities previously applying the residual method will
be reported as a non-cash charge related to the cumulative
effect of a change in accounting principle. We are currently
evaluating the provisions of this Staff Announcement to
determine the impact, if any, on our results of operations and
financial position.
Effective January 1, 2004 we adopted FASB Financial
Interpretation No. (FIN) 46 as Revised
(FIN 46(R)) Consolidation of Variable
Interest Entities resulting in the consolidation of
Surtsey Media, LLC which was previously accounted for under
FIN 45 Guarantors Accounting and Disclosure
Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness of Others. The adoption of FIN 46(R) did
not materially impact our financial position, cash flows or
results of operations (see Note 11).
|
|
2. |
Intangible Assets and Goodwill |
We evaluate our FCC licenses for impairment annually, or more
frequently if events or changes in circumstances indicate that
the asset might be impaired. FCC licenses are evaluated for
impairment at the market level using the direct method. If the
carrying amount of FCC licenses is greater than their estimated
fair value in a given market, the carrying amount of FCC
licenses in that market is reduced to its estimated fair value.
We also evaluate goodwill in each of its reporting units
(markets) for impairment annually, or more frequently if
certain circumstances are present. If the carrying amount of
goodwill in a reporting unit is greater than the implied value
of goodwill for that reporting unit determined from the
estimated fair value of the reporting units, the carrying amount
of goodwill in that reporting unit is reduced to its estimated
fair value.
We utilize independent appraisals in testing FCC licenses and
goodwill for impairment. These appraisals principally use the
discounted cash flow methodology. This income approach consists
of a quantitative model, which incorporates variables such as
market advertising revenues, market revenue share projections,
anticipated operating profit margins and various discount rates.
The variables used in the analysis reflect historical station
and advertising market growth trends, as well as anticipated
performance and market conditions. Multiples of operating cash
flow are also considered.
We evaluate amortizing intangible assets for recoverability when
circumstances indicate an impairment may have occurred, using an
undiscounted cash flow methodology. If the future undiscounted
cash flows for the intangible asset are less than net book
value, net book value is reduced to the estimated fair value.
We have recorded amortizable intangible assets at
December 31, 2004 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross | |
|
|
|
|
|
|
Carrying | |
|
Accumulated | |
|
Net | |
|
|
Amount | |
|
Amortization | |
|
Amount | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Non-competition agreements
|
|
$ |
4,565 |
|
|
$ |
4,370 |
|
|
$ |
195 |
|
Favorable lease agreements
|
|
|
5,733 |
|
|
|
4,831 |
|
|
|
902 |
|
Other Intangibles
|
|
|
100 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortizable intangible assets
|
|
$ |
10,398 |
|
|
$ |
9,301 |
|
|
$ |
1,097 |
|
|
|
|
|
|
|
|
|
|
|
60
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
We have recorded amortizable intangible assets at
December 31, 2003 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross | |
|
|
|
|
|
|
Carrying | |
|
Accumulated | |
|
Net | |
|
|
Amount | |
|
Amortization | |
|
Amount | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Non-competition agreements
|
|
$ |
4,565 |
|
|
$ |
4,320 |
|
|
$ |
245 |
|
Favorable lease agreements
|
|
|
5,719 |
|
|
|
4,639 |
|
|
|
1,080 |
|
|
|
|
|
|
|
|
|
|
|
Total amortizable intangible assets
|
|
$ |
10,284 |
|
|
$ |
8,959 |
|
|
$ |
1,325 |
|
|
|
|
|
|
|
|
|
|
|
Aggregate amortization expense for these amortizable intangible
assets for the years ended December 31, 2004, 2003 and
2002, was $342,000, $458,000 and $499,000, respectively. Our
estimated annual amortization expense for the years ending
December 31, 2005, 2006, 2007, 2008 and 2009, is
approximately $238,000, $196,000, $192,000, $93,000 and $29,000,
respectively.
|
|
3. |
Total Comprehensive Income and Accumulated Other
Comprehensive Income (Loss) |
Total comprehensive income consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Net income
|
|
$ |
15,842 |
|
|
$ |
13,884 |
|
|
$ |
13,955 |
|
Accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivative instruments net of taxes of
$0, $250 and $80, respectively
|
|
|
|
|
|
|
464 |
|
|
|
(124 |
) |
|
Change in market value of securities net of taxes of $19, $15
and $0, respectively
|
|
|
31 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
$ |
15,873 |
|
|
$ |
14,377 |
|
|
$ |
13,831 |
|
|
|
|
|
|
|
|
|
|
|
Accumulated comprehensive income (loss) consists of:
|
|
|
|
|
|
|
|
|
|
|
Marketable | |
|
|
|
|
Securities | |
|
Derivatives | |
|
|
| |
|
| |
|
|
(In thousands) | |
Balance at January 1, 2003
|
|
$ |
|
|
|
$ |
(464 |
) |
Change in fair value of derivatives, net of $250 taxes
|
|
|
|
|
|
|
464 |
|
Change in market value of securities, net of $15 taxes
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2003
|
|
|
29 |
|
|
|
|
|
Change in market value of securities, net of $19 taxes
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
$ |
60 |
|
|
$ |
|
|
|
|
|
|
|
|
|
61
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
Long-term debt consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Credit Agreement:
|
|
|
|
|
|
|
|
|
|
Reducing revolver facility
|
|
$ |
120,100 |
|
|
$ |
120,100 |
|
Subordinated promissory note. Payments were due monthly,
including interest at 10%. The note matured in 2004
|
|
|
|
|
|
|
45 |
|
Secured debt of affiliate
|
|
|
1,061 |
|
|
|
1,060 |
|
|
|
|
|
|
|
|
|
|
|
121,161 |
|
|
|
121,205 |
|
Amounts due within one year
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
$ |
121,161 |
|
|
$ |
121,160 |
|
|
|
|
|
|
|
|
Future maturities of long-term debt are as follows:
|
|
|
|
|
|
Year Ending December 31, |
|
|
|
|
(In thousands) | |
|
2005
|
|
$ |
|
|
|
2006
|
|
|
1,061 |
|
|
2007
|
|
|
|
|
|
2008
|
|
|
20,100 |
|
|
2009
|
|
|
50,000 |
|
Thereafter
|
|
|
50,000 |
|
|
|
|
|
|
|
$ |
121,161 |
|
|
|
|
|
On July 29, 2003, we entered into our Credit Agreement with
a group of banks, to refinance our outstanding debt under our
old credit agreement (the Old Credit Agreement). We
wrote-off unamortized debt issuance costs relating to the Old
Credit Agreement of approximately $1,206,000, pre-tax, due to
this refinancing during the year ended December 31, 2003.
Our Credit Agreement is a $200,000,000 reducing revolving line
of credit maturing on July 29, 2010. Our indebtedness under
the Credit Agreement is secured by a first priority lien on
substantially all of our assets and of our subsidiaries, by a
pledge of our subsidiaries stock and by a guarantee of our
subsidiaries. We have approximately $79,900,000 of unused
borrowing capacity under the Credit Agreement at
December 31, 2004.
On March 31, 2006, the Revolving Commitments (as defined in
the Credit Agreement) will be permanently reduced quarterly in
amounts ranging from 3.125% to 12.5% of the total Revolving
Commitments in effect on March 31, 2006. Any outstanding
balance under the Credit Agreement will be due on the maturity
date of July 29, 2010. In addition, the Revolving
Commitments shall be further reduced by specified percentages of
Excess Cash Flow (as defined in the Credit Agreement) based on
leverage ratios.
Interest rates under the Credit Agreement are payable, at our
option, at alternatives equal to LIBOR at the rate reset date
(ranging from 1.188% to 2.125% at December 31, 2004) plus
1.375% to 2.0% or the Agent banks base rate plus 0.125% to
0.75%. The spread over LIBOR and the base rate vary from time to
62
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
time, depending upon our financial leverage. We also pay
quarterly commitment fees of 0.375% to 0.625% per annum on
the unused portion of the Credit Agreement.
The Credit Agreement contains a number of financial covenants
(all of which we were in compliance with at December 31,
2004) that, among other things, requires us to maintain
specified financial ratios and impose certain limitations on us
with respect to (i) the incurrence of additional
indebtedness; (ii) acquisitions, except under specified
conditions; (iii) the incurrence of additional liens,
except those relating to capital leases and purchase money
indebtedness; (iv) the disposition of assets; (v) the
payment of cash dividends; and (vi) mergers, changes in
business and management, investments and transactions with
affiliates. The financial covenants become more constrictive
over the life of the Credit Agreement. The Credit Agreement
prohibits the payment of dividends without the banks prior
consent.
|
|
5. |
Derivative Instruments and Hedging Activities |
As of December 31, 2004 and 2003 we had no derivatives
instruments in place. Periodically we enter into derivative
financial instruments, including interest rate swap agreements
to reduce our risk of rising interest rates. Our swap
agreements, which expired in March 2003 and September 2003, were
used to convert the variable Eurodollar interest rate of a
portion of our bank borrowings to a fixed interest rate.
We account for derivatives and hedging activities in accordance
with SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, as amended, which
requires companies to recognize all of their derivative
instruments as either assets or liabilities at fair value in the
statement of financial position. The accounting for changes in
the fair value (i.e., gains or losses) of a derivative
instrument depends on whether it has been designated and
qualifies as part of a hedging relationship, and further, on the
type of hedging relationship. For those derivative instruments
that are designated and qualify as hedging instruments, a
company must designate the hedging instrument, based upon the
exposure being hedged, as either a fair value hedge or a cash
flow hedge.
For derivative instruments that are designated and qualify as a
fair value hedge (i.e., hedging the exposure to changes in the
fair value of an asset or a liability or an identified portion
thereof that is attributable to a particular risk), the gain or
loss on the derivative instrument as well as the offsetting loss
or gain on the hedged item attributable to the hedged risk are
recognized in current earnings during the period of the change
in fair values. For derivative instruments that are designated
and qualify as a cash flow hedge (i.e., hedging the exposure to
variability in expected future cash flows that is attributable
to a particular risk), the effective portion of the gain or loss
on the derivative instrument is reported as a component of
accumulated other comprehensive income and reclassified into
earnings in the same period or periods during which the hedged
transaction affects earnings. For derivative instruments not
designated as hedging instruments, the gain or loss is
recognized in current earnings during the period of change. All
of the Companys derivative instruments were accounted for
as cash flow hedges.
During 2003, we had the following interest rate swap agreements
in place:
|
|
|
|
|
Two interest rate swap agreements with a total notional amount
of 26,250,000. We paid 4.11% calculated on the notional amount;
we received LIBOR (1.4% at December 31, 2002) calculated on
the notional amount of $26,250,000. These agreements expired in
March, 2003. |
|
|
|
Two interest rate swap agreements with a total notional amount
of $13,750,000. We paid 3.67% calculated on the notional amount;
we received LIBOR (1.4% at December 31, 2002) calculated on
the notional amount of $13,750,000. In March 2003 the total
notional amount of these swap agreements increased to
$40,000,000 with all other terms remaining the same. These
agreements expired in September, 2003. |
63
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
Net receipts or payments under the agreements were recognized as
an adjustment to interest expense. All of the above interest
rate swap agreements were assessed as effective. Therefore,
changes in their fair value were recognized in other
comprehensive income.
|
|
6. |
Supplemental Cash Flow Information |
For the purposes of the statements of cash flows, cash and cash
equivalents include temporary investments with maturities of
three months or less.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$ |
3,955 |
|
|
$ |
4,077 |
|
|
$ |
5,167 |
|
Income taxes
|
|
|
5,872 |
|
|
|
4,670 |
|
|
|
3,295 |
|
Non-cash transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Barter revenue
|
|
$ |
3,755 |
|
|
$ |
3,702 |
|
|
$ |
3,013 |
|
Barter expense
|
|
|
4,006 |
|
|
|
3,335 |
|
|
|
2,964 |
|
Acquisition of property and equipment
|
|
|
61 |
|
|
|
94 |
|
|
|
69 |
|
In conjunction with the acquisition of the net assets of
broadcasting companies, debt and liabilities were assumed as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Fair value of assets acquired
|
|
$ |
14,359 |
|
|
$ |
27,591 |
|
|
$ |
27,001 |
|
Cash paid
|
|
|
(13,611 |
) |
|
|
(24,424 |
) |
|
|
(24,144 |
) |
Issuance of restricted stock
|
|
|
|
|
|
|
(1,063 |
) |
|
|
(2,245 |
) |
|
|
|
|
|
|
|
|
|
|
Debt and liabilities assumed
|
|
$ |
748 |
|
|
$ |
2,104 |
|
|
$ |
612 |
|
|
|
|
|
|
|
|
|
|
|
64
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts
used for income tax purposes. Significant components of the
Companys deferred tax liabilities and assets are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
$ |
9,052 |
|
|
$ |
8,764 |
|
|
Intangible assets
|
|
|
14,942 |
|
|
|
10,685 |
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
23,994 |
|
|
|
19,449 |
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
|
357 |
|
|
|
367 |
|
|
Compensation
|
|
|
1,201 |
|
|
|
1,044 |
|
|
Other accrued liabilities
|
|
|
273 |
|
|
|
|
|
|
Loss carry forwards
|
|
|
595 |
|
|
|
892 |
|
|
|
|
|
|
|
|
|
|
|
2,426 |
|
|
|
2,303 |
|
Less: valuation allowance
|
|
|
455 |
|
|
|
578 |
|
|
|
|
|
|
|
|
Total net deferred tax assets
|
|
|
1,971 |
|
|
|
1,725 |
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$ |
22,023 |
|
|
$ |
17,724 |
|
|
|
|
|
|
|
|
At December 31, 2004, we have a state tax loss carry
forwards of approximately $2,983,000, which will expire from
2008 to 2022 and a capital loss carry forward of approximately
$1,112,000, which will expire in 2005. During 2004, we utilized
approximately $49,000 of the capital loss carry forward and
$3,545,000 in state tax loss carry forward, and accordingly, the
valuation allowances decreased by $123,000. The valuation
allowance for net deferred tax assets relates to a capital loss
incurred during 2000 and state loss carry forwards. SFAS
No. 109 requires that deferred tax assets be reduced by a
valuation allowance if it is more likely than not that some
portion or all of the deferred tax asset will not be realized.
The significant components of the provision for income taxes are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
5,725 |
|
|
$ |
3,811 |
|
|
$ |
4,220 |
|
|
State
|
|
|
1,129 |
|
|
|
1,366 |
|
|
|
1,286 |
|
|
|
|
|
|
|
|
|
|
|
Total current
|
|
|
6,854 |
|
|
|
5,177 |
|
|
|
5,506 |
|
Total deferred
|
|
|
4,137 |
|
|
|
3,594 |
|
|
|
3,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,991 |
|
|
$ |
8,771 |
|
|
$ |
9,276 |
|
|
|
|
|
|
|
|
|
|
|
In addition we realized tax benefits as a result of stock option
exercises for the difference between compensation expense for
financial statement and income tax purposes. These tax benefits
were credited to additional paid-in capital in the amounts of
approximately $391,000, $257,000 and $438,000 for the years
ended December 31, 2004, 2003 and 2002, respectively.
65
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
The reconciliation of income tax at the U.S. federal
statutory tax rates to income tax expense is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Tax at U.S. statutory rates
|
|
$ |
9,391 |
|
|
$ |
7,703 |
|
|
$ |
7,898 |
|
State taxes, net of federal benefit
|
|
|
1,624 |
|
|
|
1,419 |
|
|
|
1,462 |
|
Other, net
|
|
|
99 |
|
|
|
13 |
|
|
|
84 |
|
Reduction of valuation allowance on loss carry forwards
|
|
|
(123 |
) |
|
|
(364 |
) |
|
|
(168 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,991 |
|
|
$ |
8,771 |
|
|
$ |
9,276 |
|
|
|
|
|
|
|
|
|
|
|
Our 1992 Stock Option Plan (the 1992 Plan) expired
in December 2002. In 2003, we adopted the 2003 Stock Option Plan
(the 2003 Plan) pursuant to which our key employees,
including directors who are employees, are eligible to receive
grants of options to purchase our Class A Common Stock or
Class B Common Stock. The number of shares of Common Stock
that may be issued upon exercise of options granted under the
2003 Plan may not exceed 1,500,000 shares of Class A
Common Stock, 500,000 shares of Class B Common Stock
and 500,000 shares of Class A Common Stock issuable
upon conversion of the Class B Common Stock. Options
granted under the 2003 Plan may be either incentive stock
options (within the meaning of Section 422A of the Internal
Revenue Code of 1986) or non-qualified options. Options for
Class A Common Stock may be granted to any employee of the
Corporation. Options for Class B Common Stock may only be
granted to Edward K. Christian, President, Chief Executive
Officer, Chairman of the Board of Directors, and the holder of
100% of the outstanding Class B Common Stock of the
Corporation. Incentive stock options granted under the 2003 Plan
may be for terms not exceeding ten years from the date of grant,
except in the case of incentive stock options granted to persons
owning more than 10% of the total combined voting power of all
classes of our stock, which may be granted for terms not
exceeding five years. These options may not be granted at a
price which is less than 100% of the fair market value of shares
at the time of grant (110% in the case of persons owning more
than 10% of the combined voting power of all classes of our
stock). The terms and price of non-qualified stock options
granted pursuant to the 2003 Plan shall be determined by the
Compensation Committee of the Board of Directors of the Company.
On March 11, 2005 our board of directors approved a new
Incentive Compensation Plan, which is subject to stockholder
approval at our annual meeting on May 9, 2005.
In 1997, we adopted the 1997 Non-Employee Director Stock Option
Plan (the Directors Plan) pursuant to which our
directors who are not our employees are eligible to receive
options. Under the terms of the Directors Plan, on the last
business day of January of each year during the term of the
Directors Plan, in lieu of their directors retainer for
the previous year, each eligible director shall automatically be
granted an option to purchase that number of our shares of
Class A Common Stock equal to the amount of the retainer
divided by the fair market value of our Common Stock on the last
trading day of the December immediately preceding the date of
grant less $.01 per share. The option exercise price is
$.01 per share. At December 31, 2004, approximately
169,000 shares of common stock are reserved for issuance
under the Directors Plan. Options granted under the Directors
Plan are non-qualified stock options and shall be immediately
vested and exercisable on the date of grant. The options may be
exercised for a period of 10 years from the date of grant
of the option. On January 31, 2005 a total of
4,633 shares were issued under the Directors Plan in lieu
of their directors retainer for the year ended
December 31, 2004.
66
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
We follow Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees
(APB 25) and related interpretations, in
accounting for our employee and non-employee director stock
options. Under APB 25, when the exercise price of our
employee stock options equals or exceeds the market price of the
underlying stock on the date of grant, no compensation expense
is recognized. Total compensation costs recognized in the income
statement for stock based compensation awards to employees for
the years ended December 31, 2004, 2003 and 2002, was
approximately $0, $0 and $6,000, respectively. Total Directors
fees recognized in the income statement for stock based
compensation awards for the years ended December 31, 2004,
2003 and 2002, was approximately $78,000, $79,000 and $63,000,
respectively.
The following summarizes the 1992 Plan and the 2003 Plan stock
option transactions for the three years ended December 31,
2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted | |
|
|
|
|
|
|
Average | |
|
|
Number of | |
|
Exercise Price | |
|
Price per | |
|
|
Options | |
|
per Share | |
|
Share | |
|
|
| |
|
| |
|
| |
Options outstanding at January 1, 2002
|
|
|
1,840,291 |
|
|
$ |
1.39 |
|
|
|
to |
|
|
$ |
16.80 |
|
|
$ |
10.98 |
|
Granted
|
|
|
159,593 |
|
|
|
|
|
|
|
|
|
|
|
20.80 |
|
|
|
20.80 |
|
Exercised
|
|
|
(172,885 |
) |
|
|
1.39 |
|
|
|
to |
|
|
|
16.80 |
|
|
|
4.54 |
|
Forfeited
|
|
|
(2,125 |
) |
|
|
|
|
|
|
|
|
|
|
14.24 |
|
|
|
14.24 |
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2002
|
|
|
1,824,874 |
|
|
$ |
1.39 |
|
|
|
to |
|
|
$ |
20.80 |
|
|
$ |
12.44 |
|
Granted
|
|
|
1,006,016 |
|
|
|
|
|
|
|
|
|
|
|
19.22 |
|
|
|
19.22 |
|
Exercised
|
|
|
(92,828 |
) |
|
|
2.72 |
|
|
|
to |
|
|
|
10.56 |
|
|
|
10.38 |
|
Forfeited
|
|
|
(3,401 |
) |
|
|
14.24 |
|
|
|
to |
|
|
|
20.80 |
|
|
|
19.59 |
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2003
|
|
|
2,734,661 |
|
|
$ |
1.39 |
|
|
|
to |
|
|
$ |
20.80 |
|
|
$ |
14.99 |
|
Granted
|
|
|
101,153 |
|
|
|
|
|
|
|
|
|
|
|
19.31 |
|
|
|
19.31 |
|
Exercised
|
|
|
(107,372 |
) |
|
|
1.39 |
|
|
|
to |
|
|
|
16.80 |
|
|
|
3.99 |
|
Forfeited
|
|
|
(7,438 |
) |
|
|
14.24 |
|
|
|
to |
|
|
|
20.80 |
|
|
|
19.12 |
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2004
|
|
|
2,721,004 |
|
|
$ |
1.39 |
|
|
|
to |
|
|
$ |
20.80 |
|
|
$ |
15.58 |
|
|
|
|
|
|
|
|
|
|
67
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
The following summarizes the Directors Plan stock option
transactions for the three years ended December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted | |
|
|
|
|
|
|
Average | |
|
|
Number of | |
|
Exercise Price | |
|
Price per | |
|
|
Options | |
|
per Share | |
|
Share | |
|
|
| |
|
| |
|
| |
Options outstanding at January 1, 2002
|
|
|
15,319 |
|
|
$ |
.005 |
|
|
|
to |
|
|
$ |
.008 |
|
|
$ |
.007 |
|
Granted
|
|
|
4,046 |
|
|
|
|
|
|
|
|
|
|
|
.008 |
|
|
|
.008 |
|
Exercised
|
|
|
(5,128 |
) |
|
|
.005 |
|
|
|
to |
|
|
|
.008 |
|
|
|
.007 |
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2002
|
|
|
14,237 |
|
|
$ |
.005 |
|
|
|
to |
|
|
$ |
.008 |
|
|
$ |
.007 |
|
Granted
|
|
|
2,997 |
|
|
|
|
|
|
|
|
|
|
|
.010 |
|
|
|
.010 |
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2003
|
|
|
17,234 |
|
|
$ |
.005 |
|
|
|
to |
|
|
$ |
.010 |
|
|
$ |
.008 |
|
Granted
|
|
|
4,277 |
|
|
|
|
|
|
|
|
|
|
|
.010 |
|
|
|
.010 |
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2004
|
|
|
21,511 |
|
|
$ |
.005 |
|
|
|
to |
|
|
$ |
.010 |
|
|
$ |
.008 |
|
|
|
|
|
|
|
|
|
|
The following summarizes stock options exercisable and available
for grant for the three years ended December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Directors | |
|
|
The Plan | |
|
Plan | |
|
|
| |
|
| |
Options exercisable at December 31:
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
1,576,797 |
|
|
|
21,511 |
|
|
2003
|
|
|
1,311,326 |
|
|
|
17,234 |
|
|
2002
|
|
|
1,068,140 |
|
|
|
14,237 |
|
Available for grant at December 31:
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
896,764 |
|
|
|
168,667 |
|
|
2003
|
|
|
993,984 |
|
|
|
172,944 |
|
|
2002
|
|
|
|
|
|
|
175,941 |
|
68
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
Stock options outstanding in the 1992 and 2003 Plans at
December 31, 2004 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted | |
|
|
Options | |
|
Options | |
|
Remaining | |
Exercise Price |
|
Outstanding | |
|
Exercisable | |
|
Contractual Life | |
|
|
| |
|
| |
|
| |
|
$1.39
|
|
|
10,289 |
|
|
|
10,289 |
|
|
|
.4 |
|
|
$5.83
|
|
|
13,668 |
|
|
|
13,668 |
|
|
|
1.5 |
|
|
$7.42
|
|
|
27,339 |
|
|
|
27,339 |
|
|
|
2.6 |
|
|
$10.56
|
|
|
717,403 |
|
|
|
717,403 |
|
|
|
3.6 |
|
|
$12.72
|
|
|
218,571 |
|
|
|
218,571 |
|
|
|
4.5 |
|
|
$14.24
|
|
|
256,402 |
|
|
|
151,819 |
|
|
|
6.4 |
|
|
$16.00
|
|
|
31,511 |
|
|
|
25,209 |
|
|
|
5.7 |
|
|
$16.80
|
|
|
188,189 |
|
|
|
150,324 |
|
|
|
5.4 |
|
|
$19.22
|
|
|
1,002,083 |
|
|
|
200,417 |
|
|
|
8.4 |
|
|
$19.31
|
|
|
101,153 |
|
|
|
0 |
|
|
|
9.4 |
|
|
$20.80
|
|
|
154,396 |
|
|
|
61,758 |
|
|
|
7.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,721,004 |
|
|
|
1,576,797 |
|
|
|
6.3 |
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Exercise Price
|
|
$ |
15.58 |
|
|
$ |
13.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options outstanding in the Directors Plan at
December 31, 2004 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted | |
|
|
|
|
|
|
Average | |
|
|
Options | |
|
Options | |
|
Remaining | |
Exercise Price |
|
Outstanding | |
|
Exercisable | |
|
Contractual Life | |
|
|
| |
|
| |
|
| |
|
$0.005
|
|
|
2,662 |
|
|
|
2,662 |
|
|
|
3.1 |
|
|
$0.006
|
|
|
2,620 |
|
|
|
2,620 |
|
|
|
4.1 |
|
|
$0.008
|
|
|
8,955 |
|
|
|
8,955 |
|
|
|
6.1 |
|
|
$0.010
|
|
|
7,274 |
|
|
|
7,274 |
|
|
|
8.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,511 |
|
|
|
21,511 |
|
|
|
6.4 |
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Exercise Price
|
|
$ |
0.008 |
|
|
$ |
0.008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9. |
Employee Benefit Plans |
401(k) Plan
We have a defined contribution pension plan (401(k)
Plan) that covers substantially all employees. Employees
can elect to have a portion of their wages withheld and
contributed to the plan. The 401(k) Plan also allows us to make
a discretionary contribution. Total expense under the 401(k)
Plan was approximately $276,000, $312,000 and $321,000 in 2004,
2003 and 2002, respectively, of which approximately $220,000,
$245,000 and $222,000 represents our discretionary contributions
in 2004, 2003 and 2002, respectively.
69
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
Employee Stock Purchase Plan
In 1999 our stockholders approved the Employee Stock Purchase
Plan (ESPP) under which a total of
1,562,500 shares of our Class A Common Stock is
eligible for sale to our employees. At December 31, 2004
approximately 1,459,000 shares are reserved for issuance
under the ESPP. The ESPP was effective July 1, 1999. Each
quarter, an eligible employee may elect to withhold up to
10 percent of his or her compensation to purchase shares of
our stock at a price equal to 85 percent of the fair value
of the stock as of the last day of such quarter. The ESPP will
terminate on the earlier of the issuance of
1,562,500 shares pursuant to the ESPP or December 31,
2008. There were 23,546, 20,131 and 15,870 shares issued
under the ESPP in 2004, 2003 and 2002, respectively.
Compensation expense recognized related to the ESPP for the
years ended December 31, 2004, 2003 and 2002 was
approximately $63,000, $56,000 and $47,000, respectively.
Deferred Compensation Plan
In 1999 we established a Nonqualified Deferred Compensation Plan
which allows officers and certain management employees to
annually elect to defer a portion of their compensation, on a
pre-tax basis, until their retirement. The retirement benefit to
be provided is based on the amount of compensation deferred and
any earnings thereon. Deferred compensation expense for the
years ended December 31, 2004, 2003 and 2002 was
approximately $248,000, $296,000 and $268,000, respectively. We
have invested in company-owned life insurance policies to assist
in funding these programs. The cash surrender values of these
policies are in a rabbi trust and are recorded as our assets.
|
|
10. |
Acquisitions and Dispositions |
We actively seek and explore opportunities for expansion through
the acquisition of additional broadcast properties. The
consolidated statements of income include the operating results
of the acquired stations from their respective dates of
acquisition. All acquisitions were accounted for as purchases
and, accordingly, the total costs were allocated to the acquired
assets and assumed liabilities based on their estimated fair
values as of the acquisition dates. The excess of the
consideration paid over the estimated fair value of net assets
acquired have been recorded as goodwill, which is deductible for
tax purposes.
Pending Acquisitions
On May 20, 2004, we entered into an agreement to acquire
two FM and two AM radio stations (WQNY-FM, WYXL-FM, WTKO-AM and
WHCU-AM) serving the Ithaca, New York market for approximately
$13,250,000. This transaction, subject to the approval of the
FCC, is expected to close during the second quarter 2005.
On January 21, 2004, we entered into agreements to acquire
an FM radio station (WOXL-FM) serving the Asheville, North
Carolina market, for approximately $8,000,000. We are currently
providing programming to WOXL-FM under a Sub-Time Brokerage
Agreement. This transaction is subject to the approval of the
FCC and has been contested, however we expect to get approval
and close on the acquisition during the third quarter 2005.
2004 Acquisitions and Dispositions
On August 10, 2004 we sold an AM radio station (WJQY-AM)
serving the Springfield, Tennessee market for approximately
$150,000. We recognized a loss on the disposal of this station
of approximately $10,000.
On July 1, 2004, we acquired an FM radio station (WXTT-FM)
serving the Champaign, Illinois market, for approximately
$3,272,000.
70
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
On April 1, 2004 we acquired three FM radio stations
(WRSI-FM, Turners Falls, Massachusetts, WPVQ-FM, Greenfield,
Massachusetts and WRSY-FM, Marlboro, Vermont) serving the
Springfield, Massachusetts, Greenfield, Massachusetts and
Brattleboro, Vermont markets, respectively, for approximately
$7,220,000.
On March 1, 2004, we acquired the Minnesota News Network
and the Minnesota Farm Network for approximately $3,443,000.
2003 Acquisitions, Time Brokerage Agreements, Shared Services
Agreements and Dispositions
On March 7, 2003, we entered into an agreement of
understanding with Surtsey Media, LLC (an affiliate of Surtsey
Productions, Inc. Surtsey), whereby we
have guaranteed up to $1,250,000 of the debt that Surtsey Media,
LLC has incurred in closing on the acquisition of a construction
permit for KFJX-TV station in Pittsburg, Kansas. At
December 31, 2004 there was $1,061,000 outstanding under
this agreement. The station, a new full power Fox affiliate,
went on the air for the first time on October 18, 2003.
Under the FCCs ownership rules, we are prohibited from
owning this station. In consideration for our guarantee, Surtsey
Media, LLC has entered into various agreements with us relating
to the station, including a Shared Services Agreement, Technical
Services Agreement, Agreement for the Sale of Commercial Time
and Broker Agreement. Surtsey is a multi-media company that is
100% owned by the daughter of Edward K. Christian, our principal
stockholder, President and CEO.
On March 11, 2003, we acquired an AM radio station
(WOXL-AM) serving the Asheville, North Carolina market for
approximately $350,000.
On March 28, 2003, we acquired an FM radio station
(WODB-FM) serving the Columbus, Ohio market for approximately
$10,432,000. We began operating this station under the terms of
a TBA on January 1, 2003. In conjunction with this
transaction we sold our AM radio station (WVKO-AM) serving the
Columbus, Ohio market for approximately $941,000. The buyer
began brokering time on WVKO under the terms of a TBA on
January 1, 2003. We recognized a gain on the disposal of
this station of approximately $425,000.
On April 1, 2003, we acquired an FM radio station (WINQ-FM)
in the Winchendon, Massachusetts market for approximately
$290,000 plus an additional $500,000 if within five years of
closing we obtain approval from the FCC for a city of license
change. The radio station was owned by a company in which a
member of our Board of Directors has a 26% beneficial ownership
interest, which was disclosed to our Board prior to its approval
of the transaction. The interested director did not participate
in voting on this transaction when it came before the Board. The
purchase price was determined on an arms length basis. We
began operating this station under the terms of a TBA on
February 1, 2003, simulcasting WKBK-AM in Keene, New
Hampshire.
On April 1, 2003, we sold an AM radio station (WLLM-AM)
serving the Lincoln, Illinois market for approximately $275,000.
We recognized a gain on the sale of the station of approximately
$29,000.
On October 1, 2003, we acquired two FM radio stations
(WJZA-FM Lancaster, Ohio and WJZK-FM Richwood, Ohio) serving the
Columbus, Ohio market for approximately $13,242,000 including
approximately $1,063,000 of our Class A common stock, plus
up to an additional $2,000,000 if we obtain approval from the
FCC for a city of license change.
On November 17, 2003, we acquired an AM radio station
WVAE-AM serving the Portland, Maine market for approximately
$386,000. We began operating this station under the terms of a
TBA on August 1, 2003.
71
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
On December 1, 2003, we acquired an FM and AM radio station
(WQEL-FM and WBCO-AM) serving the Bucyrus, Ohio market for
approximately $2,375,000. We began operating these stations
under the terms of a TBA on October 1, 2003.
2002 Acquisitions and Time Brokerage Agreements
On May 1, 2002, we acquired two FM and two AM radio
stations (WKBK-AM, WKNE-FM and WKVT-AM/ FM) serving the Keene,
New Hampshire and Brattleboro, Vermont markets, respectively,
for approximately $9,400,000.
On July 1, 2002, we acquired an FM and AM radio station
(WOQL-FM and WZBK-AM) serving the Keene, New Hampshire market,
for approximately $2,740,000.
On November 1, 2002, we acquired three FM radio stations
(KDEZ-FM, KDXY-FM and KJBX-FM) serving the Jonesboro, Arkansas
market for approximately $12,745,000, including approximately
$2,245,000 of our Class A common stock.
On November 1, 2002, we entered into a time brokerage
agreement and a sub-time brokerage agreement for WISE-AM and
WOXL-FM, respectively, serving the Asheville, North Carolina
market.
On November 1, 2002, we acquired an AM and FM radio station
(WJQY-AM and WJOI-FM) serving the Springfield, Tennessee market
for approximately $1,525,000.
72
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
Condensed Consolidated Balance Sheet of 2004 Acquisitions
The following condensed balance sheets represent the estimated
fair value assigned to the related assets and liabilities of the
2004 and 2003 acquisitions at their respective acquisition
dates. In connection with the 2003 acquisitions we issued
restricted stock of approximately $1,063,000, respectively.
Saga Communications, Inc.
Condensed Consolidated Balance Sheets
of 2004 and 2003 Acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions in | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Assets Acquired:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$ |
650 |
|
|
$ |
590 |
|
Property and equipment
|
|
|
848 |
|
|
|
1,357 |
|
Other assets:
|
|
|
|
|
|
|
|
|
|
Broadcast licenses Radio segment
|
|
|
6,453 |
|
|
|
19,958 |
|
|
Broadcast licenses TV segment
|
|
|
|
|
|
|
1,000 |
|
|
Goodwill Radio segment
|
|
|
6,294 |
|
|
|
3,494 |
|
|
Goodwill Television segment
|
|
|
|
|
|
|
27 |
|
|
Other intangibles, deferred costs and investments
|
|
|
114 |
|
|
|
1,165 |
|
|
|
|
|
|
|
|
Total other assets
|
|
|
12,861 |
|
|
|
25,644 |
|
|
|
|
|
|
|
|
Total assets acquired
|
|
$ |
14,359 |
|
|
$ |
27,591 |
|
|
|
|
|
|
|
|
|
Liabilities Assumed: |
Current liabilities
|
|
|
748 |
|
|
|
815 |
|
Long-term syndicated programming
|
|
|
|
|
|
|
229 |
|
Long-term debt
|
|
|
|
|
|
|
1,060 |
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed
|
|
|
748 |
|
|
|
2,104 |
|
|
|
|
|
|
|
|
Net assets acquired
|
|
$ |
13,611 |
|
|
$ |
25,487 |
|
|
|
|
|
|
|
|
Pro Forma Results of Operations for Acquisitions and
Dispositions (Unaudited)
The following unaudited pro forma results of our operations for
the years ended December 31, 2004 and 2003 assume the
acquisitions and dispositions in 2004 and 2003 occurred as of
January 1, 2003. The pro forma results give effect to
certain adjustments, including depreciation, amortization of
certain intangible assets, increased interest expense on
acquisition debt and related income tax effects. The pro forma
results have been prepared for comparative purposes only and do
not purport to indicate the results
73
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
of operations, which would actually have occurred had the
combinations been in effect on the dates indicated, or which may
occur in the future.
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands, except per | |
|
|
share data) | |
Consolidated Results of Operations:
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$ |
135,499 |
|
|
$ |
128,269 |
|
|
Station operating expense
|
|
|
95,668 |
|
|
|
92,237 |
|
|
Corporate general and administrative
|
|
|
8,343 |
|
|
|
6,649 |
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
31,488 |
|
|
|
29,383 |
|
|
Interest expense
|
|
|
4,522 |
|
|
|
4,996 |
|
|
Other
|
|
|
32 |
|
|
|
1,131 |
|
|
Income tax expense
|
|
|
11,036 |
|
|
|
9,008 |
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
15,898 |
|
|
$ |
14,248 |
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$ |
0.77 |
|
|
$ |
.68 |
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$ |
0.75 |
|
|
$ |
.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Radio Broadcasting Segment
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$ |
121,046 |
|
|
$ |
116,037 |
|
|
Station operating expense
|
|
|
82,807 |
|
|
|
81,068 |
|
|
|
|
|
|
|
|
|
Operating income
|
|
$ |
38,239 |
|
|
$ |
34,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Television Broadcasting Segment
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$ |
14,453 |
|
|
$ |
12,232 |
|
|
Station operating expense
|
|
|
12,861 |
|
|
|
11,169 |
|
|
|
|
|
|
|
|
|
Operating income
|
|
$ |
1,592 |
|
|
$ |
1,063 |
|
|
|
|
|
|
|
|
Reconciliation of Pro Forma Segment Operating Income to Pro
Forma Consolidated Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate | |
|
|
|
|
Radio | |
|
Television | |
|
and Other | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Twelve Months Ended December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$ |
121,046 |
|
|
$ |
14,453 |
|
|
$ |
|
|
|
$ |
135,499 |
|
Station operating expense
|
|
|
82,807 |
|
|
|
12,861 |
|
|
|
|
|
|
|
95,668 |
|
Corporate general and administrative
|
|
|
|
|
|
|
|
|
|
|
8,343 |
|
|
|
8,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$ |
38,239 |
|
|
$ |
1,592 |
|
|
$ |
(8,343 |
) |
|
$ |
31,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate | |
|
|
|
|
Radio | |
|
Television | |
|
and Other | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Twelve Months Ended December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$ |
116,037 |
|
|
$ |
12,232 |
|
|
$ |
|
|
|
$ |
128,269 |
|
Station operating expense
|
|
|
81,068 |
|
|
|
11,169 |
|
|
|
|
|
|
|
92,237 |
|
Corporate general and administrative
|
|
|
|
|
|
|
|
|
|
|
6,649 |
|
|
|
6,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$ |
34,969 |
|
|
$ |
1,063 |
|
|
$ |
(6,649 |
) |
|
$ |
29,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11. |
Related Party Transactions |
Acquisition of Stations from Affiliates of Directors
On April 1, 2003 we acquired an FM radio station (WINQ-FM)
in the Winchendon, Massachusetts market for approximately
$290,000 plus an additional $500,000 if within five years of
closing we obtain approval from the FCC for a city of license
change. The radio station was owned by a company in which Robert
Maccini, a member of our Board of Directors, has a 26%
beneficial ownership interest and is an officer and director of,
which was disclosed to our Board prior to its approval of the
transaction. Mr. Maccini did not participate in voting on
this transaction when it came before the Board. The purchase
price was determined on an arms length basis. We began
operating this station under the terms of a TBA on
February 1, 2003.
Commissions Paid to Affiliates of Directors
On March 1, 2004, in connection with our acquisition of the
Minnesota News and Farm Networks for approximately $3,250,000, a
company controlled by Gary Stevens, a member of our Board of
Directors, received a brokerage commission of approximately
$122,000 from the seller.
On May 1, 2002, in connection with our acquisition of two
AM and two FM radio stations (WKBK-AM, WKNE-FM and WKVT-AM/ FM)
serving the Keene, New Hampshire and Brattleboro, Vermont
markets, respectively, for approximately $9,400,000 we paid a
company that is affiliated with Robert Maccini, a member of our
Board of Directors, a brokerage commission of $200,000.
On November 1, 2002, in connection with our acquisition of
an AM and FM radio station (WJQY-AM and WJOI-FM) serving the
Springfield, Tennessee market for approximately $1,525,000, a
company controlled by Gary Stevens, a member of our Board of
Directors received a brokerage commission of approximately
$70,000 from the seller.
Principal Stockholder Employment Agreement
In March 2002, we entered into an employment agreement with
Edward K. Christian, our principal stockholder, President and
CEO. This agreement was effective April 1, 2002 and expires
March 31, 2009. The agreement provides for certain
compensation, death, disability and termination benefits, as
well as the use of an automobile. The annual base salary under
the agreement was $450,000 per year effective April 1,
2002, $500,000 per year effective January 1, 2003 and
subject to annual cost of living increases effective
January 1, 2004 ($530,000 effective January 1, 2005).
The agreement also provides that he is eligible for stock
options to be awarded at the discretion of our Board of
Directors, and annual bonuses in such amounts as shall be
determined pursuant to the terms of the Chief Executive Officer
Annual Incentive Plan. The agreement also provides that, upon
the consummation of our sale or transfer of control, his
employment will be terminated and we will pay him an amount
equal to five times the average of his total annual compensation
for the preceding three years, plus an additional amount as is
necessary for applicable
75
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
income taxes related to the payment. For the three years ended
December 31, 2004 his average annual compensation, as
defined by the employment agreement, was approximately $918,000.
Note Receivable from Principal Stockholder
Through March 31, 2002, we had a loan due from Edward K.
Christian. The loan bore interest at a rate per annum equal to
the lowest rate necessary to avoid the imputation of income for
federal income tax purposes. As part of a five year employment
agreement with the principal stockholder, we forgave 20% of the
note balance ratably over five years, and paid him an amount in
cash equal to such amount as was necessary to enable the
principal stockholder to pay all related federal and state
income tax liabilities. This agreement expired March 31,
2002. We recorded compensation expense of approximately $74,000
in 2002, relative to the debt forgiveness.
Loan to Principal Stockholder and Transactions with
Affiliate
In May 1999 we lent $125,000 to Edward K. Christian. The loan
bore interest at 7% per annum. Principal and interest on
the loan was repaid in two equal installments on May 5,
2000 and 2001. Mr. Christian loaned the proceeds of his
loan to Surtsey, to finance the purchase of the assets of
television station KVCT, Victoria, Texas. Under the FCCs
ownership rules we are prohibited from owning or having an
attributable or cognizable interest in this station. We operate
KVCT under the terms of a TBA with Surtsey. Under the
16 year TBA, we paid Surtsey two lump sum payments of
approximately $118,000 and $122,000 in 2001 and 2000,
respectively. Additionally, we pay fees under the TBA of
$3,000 per month plus accounting fees and reimbursement of
expenses actually incurred in operating the station. During 2002
we prepaid $50,000 for future payments due under the TBA. In
January 2003 we prepaid $25,000 for future payments due under
the TBA. These amounts were repaid in full in March 2003.
Other Related Party Transactions
A number of our radio and television stations have utilized the
graphic design services of Surtsey, a multi-media company owned
by Mr. Christians daughter. We have not utilized such
services during 2004 and 2003. For the year ended
December 31, 2002 we paid Surtsey $45,000 for such services
which were primarily comprised of on-air graphics for news
broadcasts for some of our television stations. Surtsey leases
office space in a building owned by us, and paid us rent of
approximately $33,000 during each of the years ended
December 31, 2004, 2003 and 2002.
On March 7, 2003 we entered into an agreement of
understanding with Surtsey, whereby we have guaranteed up to
$1,250,000 of the debt incurred by Surtsey in closing on the
acquisition of a construction permit for KFJX-TV station in
Pittsburg, Kansas. At December 31, 2004 there was
$1,061,000 outstanding under this agreement. We do not have any
recourse provision in connection with our guarantee that would
enable us to recover any amounts paid under the guarantee. Under
FIN 45 and FIN 46(R), all guarantees should be
recorded at fair value. As a result, at December 31, 2004
we have recorded $1,061,000 in debt and $1,061,000 in intangible
assets, primarily broadcast licenses. The station, a new full
power Fox affiliate, went on the air for the first time on
October 18, 2003. In consideration for our guarantee,
Surtsey has entered into various agreements with us relating to
the station, including a Shared Services Agreement, Technical
Services Agreement, Agreement for the Sale of Commercial Time,
Option Agreement and Broker Agreement. We pay fees under the
agreements during 2004 and 2003 of $4,000 per month plus
accounting fees and reimbursement of expenses actually incurred
in operating the station. Under the FCCs ownership rules
we are prohibited from owning or having an attributable or
cognizable interest in this station.
76
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
Dividends. Stockholders are entitled to receive such
dividends as may be declared by our Board of Directors out of
funds legally available for such purpose. However, no dividend
may be declared or paid in cash or property on any share of any
class of Common Stock unless simultaneously the same dividend is
declared or paid on each share of the other class of common
stock. In the case of any stock dividend, holders of
Class A Common Stock are entitled to receive the same
percentage dividend (payable in shares of Class A Common
Stock) as the holders of Class B Common Stock receive
(payable in shares of Class B Common Stock).
Voting Rights. Holders of shares of Common Stock vote as
a single class on all matters submitted to a vote of the
stockholders, with each share of Class A Common Stock
entitled to one vote and each share of Class B Common Stock
entitled to ten votes, except (i) in the election for
directors, (ii) with respect to any going
private transaction between the Company and the principal
stockholder, and (iii) as otherwise provided by law.
In the election of directors, the holders of Class A Common
Stock, voting as a separate class, are entitled to elect
twenty-five percent, or two, of our directors. The holders of
the Common Stock, voting as a single class with each share of
Class A Common Stock entitled to one vote and each share of
Class B Common Stock entitled to ten votes, are entitled to
elect the remaining directors. The Board of Directors consisted
of seven members at December 31, 2004. Holders of Common
Stock are not entitled to cumulative votes in the election of
directors.
The holders of the Common Stock vote as a single class with
respect to any proposed going private transaction
with the principal stockholder or an affiliate of the principal
stockholder, with each share of each class of Common Stock
entitled to one vote per share.
Under Delaware law, the affirmative vote of the holders of a
majority of the outstanding shares of any class of common stock
is required to approve, among other things, a change in the
designations, preferences and limitations of the shares of such
class of common stock.
Liquidation Rights. Upon our liquidation, dissolution, or
winding-up, the holders of Class A Common Stock are
entitled to share ratably with the holders of Class B
Common Stock in accordance with the number of shares held in all
assets available for distribution after payment in full of
creditors.
Other Provisions. Each share of Class B Common Stock
is convertible, at the option of its holder, into one share of
Class A Common Stock at any time. One share of Class B
Common Stock converts automatically into one share of
Class A Common Stock upon its sale or other transfer to a
party unaffiliated with the principal stockholder or, in the
event of a transfer to an affiliated party, upon the death of
the transferor.
|
|
13. |
Commitments and Contingencies |
Leases
We lease certain land, buildings and equipment under
noncancellable operating leases. Rent expense for the year ended
December 31, 2004 was $1,633,000 ($1,564,000 and $1,476,000
for the years ended
77
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
December 31, 2003 and 2002, respectively). Minimum annual
rental commitments under noncancellable operating leases
consisted of the following at December 31, 2004 (in
thousands):
|
|
|
|
|
2005
|
|
$ |
1,480 |
|
2006
|
|
|
1,155 |
|
2007
|
|
|
912 |
|
2008
|
|
|
743 |
|
2009
|
|
|
472 |
|
Thereafter
|
|
|
3,229 |
|
|
|
|
|
|
|
$ |
7,991 |
|
|
|
|
|
Broadcast Program Rights
We have entered into contracts for broadcast program rights that
expire at various dates during the next five years. The
aggregate minimum payments relating to these commitments
consisted of the following at December 31, 2004 (in
thousands):
|
|
|
|
|
|
|
2005
|
|
$ |
491 |
|
|
2006
|
|
|
412 |
|
|
2007
|
|
|
293 |
|
|
2008
|
|
|
217 |
|
|
2009
|
|
|
80 |
|
|
Thereafter
|
|
|
117 |
|
|
|
|
|
|
|
$ |
1,610 |
|
Amounts due within one year (included in accounts payable)
|
|
|
491 |
|
|
|
|
|
|
|
$ |
1,119 |
|
|
|
|
|
Contingencies
In 2003 in connection with our acquisition of an FM radio
station (WINQ-FM) in the Winchendon, Massachusetts market for
approximately $290,000 we entered into an agreement whereby we
would pay the seller an additional $500,000 if within five years
of closing if we obtain approval from the FCC for a city of
license change.
In 2003 in connection with our acquisition of two FM radio
stations (WJZA-FM Lancaster, Ohio and WJZK-FM Richwood, Ohio)
serving the Columbus, Ohio market for approximately $13,242,000
including approximately $1,063,000 of our Class A common
stock, we entered into an agreement whereby we would pay the
seller up to an additional $2,000,000 if we obtain approval from
the FCC for a city of license change.
We evaluate the operating performance of our markets
individually. For purposes of business segment reporting, we
have aligned operations with similar characteristics into two
business segments: Radio and Television.
The Radio segment includes twenty-one markets, which includes
all seventy-nine of our radio stations and five radio
information networks. The Television segment includes three
markets and consists of five
78
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
television stations and three low power television
(LPTV) stations. The Radio and Television segments
derive their revenue from the sale of commercial broadcast
inventory. The category Corporate general and
administrative represents the income and expense not
allocated to reportable segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate | |
|
|
|
|
Radio | |
|
Television | |
|
and Other | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Year ended December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$ |
120,191 |
|
|
$ |
14,453 |
|
|
$ |
|
|
|
$ |
134,644 |
|
Station operating expense
|
|
|
82,053 |
|
|
|
12,861 |
|
|
|
|
|
|
|
94,914 |
|
Corporate general and administrative
|
|
|
|
|
|
|
|
|
|
|
8,343 |
|
|
|
8,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$ |
38,138 |
|
|
$ |
1,592 |
|
|
$ |
(8,343 |
) |
|
$ |
31,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$ |
5,337 |
|
|
$ |
1,717 |
|
|
$ |
198 |
|
|
$ |
7,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at December 31, 2004
|
|
$ |
231,947 |
|
|
$ |
31,277 |
|
|
$ |
16,930 |
|
|
$ |
280,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital additions
|
|
$ |
7,755 |
|
|
$ |
3,064 |
|
|
$ |
279 |
|
|
$ |
11,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate | |
|
|
|
|
Radio | |
|
Television | |
|
and Other | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Year ended December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$ |
109,065 |
|
|
$ |
12,232 |
|
|
$ |
|
|
|
$ |
121,297 |
|
Station operating expense
|
|
|
74,914 |
|
|
|
11,169 |
|
|
|
|
|
|
|
86,083 |
|
Corporate general and administrative
|
|
|
|
|
|
|
|
|
|
|
6,649 |
|
|
|
6,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$ |
34,151 |
|
|
$ |
1,063 |
|
|
$ |
(6,649 |
) |
|
$ |
28,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$ |
5,229 |
|
|
$ |
1,574 |
|
|
$ |
199 |
|
|
$ |
7,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at December 31, 2003
|
|
$ |
215,135 |
|
|
$ |
29,906 |
|
|
$ |
17,302 |
|
|
$ |
262,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital additions
|
|
$ |
4,403 |
|
|
$ |
3,583 |
|
|
$ |
132 |
|
|
$ |
8,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate | |
|
|
|
|
Radio | |
|
Television | |
|
and Other | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Year ended December 31, 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$ |
102,372 |
|
|
$ |
12,410 |
|
|
$ |
|
|
|
$ |
114,782 |
|
Station operating expense
|
|
|
69,010 |
|
|
|
10,672 |
|
|
|
|
|
|
|
79,682 |
|
Corporate general and administrative
|
|
|
|
|
|
|
|
|
|
|
6,223 |
|
|
|
6,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$ |
33,362 |
|
|
$ |
1,738 |
|
|
$ |
(6,223 |
) |
|
$ |
28,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$ |
4,876 |
|
|
$ |
1,456 |
|
|
$ |
201 |
|
|
$ |
6,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at December 31, 2002
|
|
$ |
188,940 |
|
|
$ |
26,167 |
|
|
$ |
11,215 |
|
|
$ |
226,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital additions
|
|
$ |
6,114 |
|
|
$ |
1,331 |
|
|
$ |
114 |
|
|
$ |
7,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On January 1, 2005, we acquired one AM and two FM radio
stations (WINA-AM, WWWV-FM and WQMZ-FM) serving the
Charlottesville, Virginia market for approximately $22,470,000
including
79
Saga Communications, Inc.
Notes to Consolidated
Financial Statements (Continued)
approximately $2,000,000 of our Class A common stock. We
financed this transaction through funds generated from
additional borrowings of approximately $19,750,000 under our
Credit Agreement.
Effective January 1, 2005, we acquired one AM radio station
(WISE-AM) serving the Asheville, North Carolina market for
approximately $2,000,000. We have provided programming to this
station under a Time Brokerage Agreement since November 1,
2002.
Effective January 1, 2005 we acquired a low power
television station (KMOL-LP) serving Victoria, Texas market for
approximately $200,000.
|
|
16. |
Quarterly Results of Operations (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
June 30, | |
|
September 30, | |
|
December 31, | |
|
|
| |
|
| |
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
(In thousands, except per share data) | |
|
|
|
|
Net operating revenue
|
|
$ |
29,173 |
|
|
$ |
26,141 |
|
|
$ |
35,127 |
|
|
$ |
31,790 |
|
|
$ |
34,262 |
|
|
$ |
30,433 |
|
|
$ |
36,082 |
|
|
$ |
32,933 |
|
Station operating expenses
|
|
|
22,185 |
|
|
|
20,572 |
|
|
|
23,733 |
|
|
|
22,239 |
|
|
|
24,006 |
|
|
|
20,470 |
|
|
|
24,990 |
|
|
|
22,802 |
|
Corporate general and administrative
|
|
|
1,732 |
|
|
|
1,295 |
|
|
|
2,279 |
|
|
|
1,945 |
|
|
|
1,927 |
|
|
|
1,844 |
|
|
|
2,405 |
|
|
|
1,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
5,256 |
|
|
|
4,274 |
|
|
|
9,115 |
|
|
|
7,606 |
|
|
|
8,329 |
|
|
|
8,119 |
|
|
|
8,687 |
|
|
|
8,566 |
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
1,095 |
|
|
|
1,535 |
|
|
|
1,085 |
|
|
|
1,157 |
|
|
|
1,036 |
|
|
|
1,081 |
|
|
|
1,306 |
|
|
|
1,006 |
|
|
Other
|
|
|
8 |
|
|
|
(8 |
) |
|
|
65 |
|
|
|
(357 |
) |
|
|
210 |
|
|
|
1,215 |
|
|
|
(251 |
) |
|
|
281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax
|
|
|
4,153 |
|
|
|
2,747 |
|
|
|
7,965 |
|
|
|
6,806 |
|
|
|
7,083 |
|
|
|
5,823 |
|
|
|
7,632 |
|
|
|
7,279 |
|
Income tax provision
|
|
|
1,622 |
|
|
|
1,098 |
|
|
|
3,104 |
|
|
|
2,577 |
|
|
|
2,765 |
|
|
|
2,356 |
|
|
|
3,500 |
|
|
|
2,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
2,531 |
|
|
$ |
1,649 |
|
|
$ |
4,861 |
|
|
$ |
4,229 |
|
|
$ |
4,318 |
|
|
$ |
3,467 |
|
|
$ |
4,132 |
|
|
$ |
4,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$ |
.12 |
|
|
$ |
.08 |
|
|
$ |
.23 |
|
|
$ |
.20 |
|
|
$ |
.21 |
|
|
$ |
.17 |
|
|
$ |
.20 |
|
|
$ |
.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
20,809 |
|
|
|
20,805 |
|
|
|
20,816 |
|
|
|
20,815 |
|
|
|
20,750 |
|
|
|
20,810 |
|
|
|
20,635 |
|
|
|
20,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$ |
.12 |
|
|
$ |
.08 |
|
|
$ |
.23 |
|
|
$ |
.20 |
|
|
$ |
.20 |
|
|
$ |
.16 |
|
|
$ |
.20 |
|
|
$ |
.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and common equivalent shares
|
|
|
21,281 |
|
|
|
21,264 |
|
|
|
21,285 |
|
|
|
21,354 |
|
|
|
21,116 |
|
|
|
21,292 |
|
|
|
20,983 |
|
|
|
21,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized, on March 14, 2005.
|
|
|
SAGA COMMUNICATIONS, INC.
|
|
|
|
|
By: |
/s/ Edward K. Christian |
|
|
|
|
|
Edward K. Christian |
|
President |
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities indicated on
March 14, 2005.
|
|
|
|
|
Signatures |
|
|
|
|
|
|
/s/ Edward K. Christian
Edward
K. Christian |
|
President, Chief Executive Officer and
Chairman of the Board |
|
/s/ Samuel D. Bush
Samuel
D. Bush |
|
Vice President, Chief Financial
Officer and Treasurer |
|
/s/ Catherine A. Bobinski
Catherine
A. Bobinski |
|
Vice President, Corporate Controller and
Chief Accounting Officer |
|
/s/ Donald J. Alt
Donald
J. Alt |
|
Director |
|
/s/ Brian W. Brady
Brian
W. Brady |
|
Director |
|
/s/ Clarke Brown
Clarke
Brown |
|
Director |
|
/s/ Jonathan Firestone
Jonathan
Firestone |
|
Director |
|
/s/ Robert J. Maccini
Robert
J. Maccini |
|
Director |
|
/s/ Gary Stevens
Gary
Stevens |
|
Director |
81
EXHIBIT INDEX
|
|
|
|
|
|
|
Exhibit No. | |
|
|
|
Description |
| |
|
|
|
|
|
3 |
(a) |
|
10 |
|
Second Restated Certificate of Incorporation, restated as of
December 12, 2003. |
|
|
3 |
(b) |
|
11 |
|
Bylaws, as amended March 12, 2004. |
|
|
4 |
(a) |
|
1 |
|
Plan of Reorganization. |
|
|
4 |
(b) |
|
6 |
|
Credit Agreement dated as of March 28, 2001 between the
Company and Fleet National Bank, as Agent for the lenders and
The Bank of New York, as syndication agent. |
|
|
4 |
(c) |
|
9 |
|
Credit Agreement dated as of July 29, 2003 between the
Company and Union Bank of California, as Syndication Agent,
Fleet National Bank as Documentation Agent and The Bank of New
York as Administrative Agent. |
|
|
10 |
(a) |
|
7 |
|
Employment Agreement of Edward K. Christian dated as of
April 1, 2002. |
|
|
10 |
(b) |
|
3 |
|
Saga Communications, Inc. 1992 Stock Option Plan, as
amended. |
|
|
10 |
(c) |
|
1 |
|
Summary of Executive Insured Medical Reimbursement
Plan. |
|
|
10 |
(d) |
|
2 |
|
Saga Communications, Inc. 1997 Non-Employee Director Stock
Option Plan. |
|
|
10 |
(d)(1) |
|
12 |
|
Form of Stock Option Agreement for Participants in the Saga
Communications, Inc 1997 Non-Employee Director Stock Option
Plan. |
|
|
10 |
(e)(1) |
|
1 |
|
Promissory Note of Edward K. Christian dated December 10,
1992. |
|
|
10 |
(e)(2) |
|
4 |
|
Amendment to Promissory Note of Edward K. Christian dated
December 8, 1998. |
|
|
10 |
(e)(3) |
|
5 |
|
Loan Agreement and Promissory Note of Edward K. Christian dated
May 5, 1999. |
|
|
10 |
(f) |
|
8 |
|
Saga Communications, Inc. 2003 Employee Stock Option
Plan. |
|
|
21 |
|
|
11 |
|
Subsidiaries. |
|
|
23 |
.1 |
|
* |
|
Consent of Ernst & Young LLP. |
|
|
31 |
.1 |
|
* |
|
Certification of Chief Executive Officer Pursuant to
Rule 13a-14(a) of the Securities Exchange Act of 1934, as
Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002. |
|
|
31 |
.2 |
|
* |
|
Certification of Chief Financial Officer Pursuant to
Rule 13a-14(a) of the Securities Exchange Act of 1934, as
Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002. |
|
|
32 |
|
|
* |
|
Certification of Chief Executive Officer and Chief Financial
Officer Pursuant to 18 U.S.C. Section 1350 and
Rule 13-14(b) of the Securities Exchange Act of 1934, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. |
|
|
|
|
|
Denotes executive compensation plan or arrangement. |
|
|
|
|
* |
Filed herewith. |
|
1 |
Exhibit filed with the Companys Registration Statement on
Form S-1 (File No. 33-47238) incorporated by reference
herein. |
|
2 |
Exhibit filed with the Companys Form 10-Q for the
quarter ended June 30, 1997 incorporated by reference
herein. |
|
3 |
Exhibit filed with the Companys Form 10-K for the
year ended December 31, 1997 incorporated by reference herein. |
|
4 |
Exhibit filed with the Companys Form 10-K for the
year ended December 31, 1998 incorporated by reference herein. |
|
5 |
Exhibit filed with the Companys Form 10-K for the
year ended December 31, 1999 incorporated by reference herein. |
|
6 |
Exhibit filed with the Companys Form 10-K for the
year ended December 31, 2000 incorporated by reference herein. |
|
7 |
Exhibit filed with the Companys Form 10-K for the
year ended December 31, 2001 incorporated by reference herein. |
|
8 |
Exhibit filed with the Companys Registration Statement on
Form S-8 (File No. 333-107686) incorporated by
reference herein. |
|
9 |
Exhibit filed with the Companys Form 10-Q for the
quarter ended June 30, 2003 incorporated by reference
herein. |
|
|
10 |
Exhibit filed with the Companys Registration Statement on
Form 8-A (File No. 001-11588) incorporated by
reference herein. |
11 |
Exhibit filed with the Companys Form 10-K for the
year ended December 31, 2003 incorporated by reference
herein. |
12 |
Exhibit filed with the Companys Form 8-K dated
January 31, 2005 and incorporated by reference herein. |
82
EXHIBIT 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the incorporation by reference in the Registration Statements
(Form S-8 No. 33-59424, Form S-8 No. 33-79366, Form S-8 No. 333-51837, Form S-8
No. 333-28611, Form S-8 No. 333-63321, Form S-8 No. 333-85535 and Form S-8 No.
333-107686) of Saga Communications, Inc. of our reports dated March 7, 2005,
with respect to the consolidated financial statements of Saga Communications,
Inc., Saga Communications, Inc. management's assessment of the effectiveness of
internal control over financial reporting, and the effectiveness of internal
control over financial reporting of Saga Communications, Inc., included in this
Annual Report (Form 10-K) for the year ended December 31, 2004.
/s/ Ernst & Young LLP
Detroit, Michigan ---------------------
March 11, 2005 Ernst & Young LLP
EXHIBIT 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO RULE 13A-14(A) OF
THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002
I, Edward K. Christian, Chief Executive Officer of Saga Communications, Inc.,
certify that:
1. I have reviewed this Annual Report on Form 10-K of Saga Communications,
Inc.;
2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
a) designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the
period in which this report is being prepared;
b) designed such internal control over financial reporting, or caused
such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally
accepted accounting principles;
b) evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such
evaluation; and
c) disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the
registrant's most recent fiscal quarter (the registrant's fourth
fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the
registrant's internal control over financial reporting; and
5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of the
registrant's board of directors (or persons performing the equivalent
functions):
a) all significant deficiencies and material weaknesses in the design
or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and
b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal control over financial reporting.
Date: March 14, 2005 /s/ Edward K. Christian
-----------------------
Chief Executive Officer
EXHIBIT 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO RULE 13A-14(A) OF
THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002
I, Samuel D. Bush, Chief Financial Officer of Saga Communications, Inc., certify
that:
1. I have reviewed this Annual Report on Form 10-K of Saga Communications,
Inc.;
2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
a) designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the
period in which this report is being prepared;
b) designed such internal control over financial reporting, or caused
such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally
accepted accounting principles;
b) evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such
evaluation; and
c) disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the
registrant's most recent fiscal quarter (the registrant's fourth
fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the
registrant's internal control over financial reporting; and
5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of the
registrant's board of directors (or persons performing the equivalent
functions):
a) all significant deficiencies and material weaknesses in the design
or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and
b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal control over financial reporting.
Date: March 14, 2005 /s/ Samuel D. Bush
-----------------------
Chief Financial Officer
EXHIBIT 32
CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350 AND RULE 13-14(b) OF THE SECURITIES
EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of Saga Communications, Inc. (the
"Company") on Form 10-K for the period ending December 31, 2004 as filed with
the Securities and Exchange Commission on the date hereof (the "Report"), we,
Edward K. Christian, Chief Executive Officer of the Company, and Samuel D. Bush,
Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
that:
(1) The Report fully complies with the requirements of Section 13(a) of
the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of the
Company.
Dated: March 14, 2005 /s/ Edward K. Christian
-----------------------
Edward K. Christian
Chief Executive Officer
Dated: March 14, 2005 /s/ Samuel D. Bush
-----------------------
Samuel D. Bush
Chief Financial Officer