Delaware | 1-11588 | 38-3042953 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
73 Kercheval Avenue | ||
Grosse Pointe Farms, MI | 48236 | |
(Address of Principal Executive Offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition | ||||||||
Item 9.01. Financial Statements and Exhibits | ||||||||
SIGNATURES | ||||||||
INDEX OF EXHIBITS | ||||||||
EX-99.1 Press Release, dated August 5, 2008 |
99.1 | Press Release dated August 5, 2008. |
SAGA COMMUNICATIONS, INC. |
||||
Dated: August 5, 2008 | By: | /s/ Samuel D. Bush | ||
Samuel D. Bush | ||||
Senior Vice President, Chief Financial Officer and Treasurer | ||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||||||
Operating Results |
||||||||||||||||||||
Net operating revenue |
$ | 37,342 | $ | 38,421 | $ | 68,874 | $ | 70,304 | ||||||||||||
Station operating expense |
27,246 | 27,016 | 52,667 | 53,011 | ||||||||||||||||
Corporate general and administrative |
2,574 | 2,606 | 5,126 | 4,922 | ||||||||||||||||
Gain on asset exchange |
(224 | ) | | (224 | ) | | ||||||||||||||
Operating income |
7,746 | 8,799 | 11,305 | 12,371 | ||||||||||||||||
Interest expense |
1,876 | 2,281 | 3,871 | 4,578 | ||||||||||||||||
Other expense, net |
7 | 47 | 27 | 82 | ||||||||||||||||
Income before income tax |
5,863 | 6,471 | 7,407 | 7,711 | ||||||||||||||||
Income tax expense |
2,403 | 2,661 | 3,037 | 3,161 | ||||||||||||||||
Net income |
$ | 3,460 | $ | 3,810 | $ | 4,370 | $ | 4,550 | ||||||||||||
Earnings per share |
||||||||||||||||||||
Basic |
$ | 0.17 | $ | 0.19 | $ | 0.22 | $ | 0.23 | ||||||||||||
Diluted |
$ | 0.17 | $ | 0.19 | $ | 0.22 | $ | 0.23 | ||||||||||||
Weighted average common shares |
19,800 | 20,083 | 19,931 | 20,066 | ||||||||||||||||
Weighted average common shares and
common shares equivalents |
19,803 | 20,113 | 19,937 | 20,101 | ||||||||||||||||
Free Cash Flow |
||||||||||||||||||||
Net income |
$ | 3,460 | $ | 3,810 | $ | 4,370 | $ | 4,550 | ||||||||||||
Plus: Depreciation and amortization: |
||||||||||||||||||||
Station |
2,196 | 1,939 | 4,153 | 3,834 | ||||||||||||||||
Corporate |
53 | 51 | 106 | 98 | ||||||||||||||||
Deferred tax provision |
1,524 | 1,557 | 1,926 | 1,827 | ||||||||||||||||
Non-cash compensation |
354 | 329 | 720 | 615 | ||||||||||||||||
Gain on asset exchange |
(224 | ) | | (224 | ) | | ||||||||||||||
Other expense, net |
7 | 47 | 27 | 82 | ||||||||||||||||
Less: Capital expenditures |
(1,479 | ) | (2,149 | ) | (3,525 | ) | (4,563 | ) | ||||||||||||
Free cash flow |
$ | 5,891 | $ | 5,584 | $ | 7,553 | $ | 6,443 | ||||||||||||
Balance Sheet Data |
||||||||||||||||||||
Working capital |
$ | 22,936 | $ | 20,886 | ||||||||||||||||
Net fixed assets |
75,846 | 74,308 | ||||||||||||||||||
Net intangible assets and other assets |
228,975 | 213,427 | ||||||||||||||||||
Total assets |
344,392 | 325,668 | ||||||||||||||||||
Long term debt (including current
portion of $1,061 and $0, respectively) |
134,411 | 129,911 | ||||||||||||||||||
Stockholders equity |
151,381 | 141,761 |
As-Reported | Same Station | Pro Forma (1) | ||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||
June 30, | June 30, | June 30, | ||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||
Consolidated |
||||||||||||||||||||||||
Net operating revenue |
$ | 37,342 | $ | 38,421 | $ | 36,969 | $ | 38,421 | $ | 37,342 | $ | 38,752 | ||||||||||||
Station operating expense |
27,246 | 27,016 | 26,991 | 27,016 | 27,246 | 27,284 | ||||||||||||||||||
Corporate general and administrative |
2,574 | 2,606 | 2,574 | 2,606 | 2,574 | 2,606 | ||||||||||||||||||
Gain on asset exchange |
(224 | ) | | (224 | ) | | (224 | ) | | |||||||||||||||
Operating income |
7,746 | 8,799 | $ | 7,628 | $ | 8,799 | 7,746 | 8,862 | ||||||||||||||||
Interest expense |
1,876 | 2,281 | 1,876 | 2,281 | ||||||||||||||||||||
Other expense, net |
7 | 47 | 7 | 47 | ||||||||||||||||||||
Income tax expense |
2,403 | 2,661 | 2,403 | 2,686 | ||||||||||||||||||||
Net income |
$ | 3,460 | $ | 3,810 | $ | 3,460 | $ | 3,848 | ||||||||||||||||
Earnings per share: |
||||||||||||||||||||||||
Basic |
$ | 0.17 | $ | 0.19 | $ | 0.17 | $ | 0.19 | ||||||||||||||||
Diluted |
$ | 0.17 | $ | 0.19 | $ | 0.17 | $ | 0.19 | ||||||||||||||||
As-Reported | Same Station | Pro Forma (1) | ||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||
June 30, | June 30, | June 30, | ||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||
Radio Segment |
||||||||||||||||||||||||
Net operating revenue |
$ | 32,629 | $ | 33,843 | $ | 32,256 | $ | 33,843 | $ | 32,629 | $ | 34,174 | ||||||||||||
Station operating expense |
23,398 | 23,455 | 23,143 | 23,455 | 23,398 | 23,723 | ||||||||||||||||||
Operating income |
$ | 9,231 | $ | 10,388 | $ | 9,113 | $ | 10,388 | $ | 9,231 | $ | 10,451 | ||||||||||||
As-Reported | Same Station | Pro Forma (1) | ||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||
June 30, | June 30, | June 30, | ||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||
Television Segment |
||||||||||||||||||||||||
Net operating revenue |
$ | 4,713 | $ | 4,578 | $ | 4,713 | $ | 4,578 | $ | 4,713 | $ | 4,578 | ||||||||||||
Station operating expense |
3,848 | 3,561 | 3,848 | 3,561 | 3,848 | 3,561 | ||||||||||||||||||
Gain on asset exchange |
(224 | ) | | (224 | ) | | (224 | ) | | |||||||||||||||
Operating income |
$ | 1,089 | $ | 1,017 | $ | 1,089 | $ | 1,017 | $ | 1,089 | $ | 1,017 | ||||||||||||
As-Reported | Same Station | Pro Forma (1) | ||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||
June 30, | June 30, | June 30, | ||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||
Depreciation and amortization
by segment |
||||||||||||||||||||||||
Radio Segment |
$ | 1,591 | $ | 1,539 | $ | 1,562 | $ | 1,539 | $ | 1,591 | $ | 1,599 | ||||||||||||
Television Segment |
605 | 400 | 605 | 400 | 605 | 400 | ||||||||||||||||||
Corporate and Other |
53 | 51 | 53 | 51 | 53 | 51 | ||||||||||||||||||
$ | 2,249 | $ | 1,990 | $ | 2,220 | $ | 1,990 | $ | 2,249 | $ | 2,050 | |||||||||||||
(1) | Pro Forma results assume all acquisitions and dispositions in 2007 and 2008 occurred as of January 1, 2007. |
As-Reported | Same Station | Pro Forma (1) | ||||||||||||||||||||||
Six Months Ended | Six Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | June 30, | ||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||
Consolidated |
||||||||||||||||||||||||
Net operating revenue |
$ | 68,874 | $ | 70,304 | $ | 68,202 | $ | 70,304 | $ | 68,874 | $ | 70,945 | ||||||||||||
Station operating expense |
52,667 | 53,011 | 52,184 | 53,011 | 52,667 | 53,568 | ||||||||||||||||||
Corporate general and administrative |
5,126 | 4,922 | 5,126 | 4,922 | 5,126 | 4,922 | ||||||||||||||||||
Gain on asset exchange |
(224 | ) | | (224 | ) | | (224 | ) | | |||||||||||||||
Operating income |
11,305 | 12,371 | $ | 11,116 | $ | 12,371 | 11,305 | 12,455 | ||||||||||||||||
Interest expense |
3,871 | 4,578 | 3,871 | 4,578 | ||||||||||||||||||||
Other expense, net |
27 | 82 | 27 | 82 | ||||||||||||||||||||
Income tax expense |
3,037 | 3,161 | 3,037 | 3,195 | ||||||||||||||||||||
Net income |
$ | 4,370 | $ | 4,550 | $ | 4,370 | $ | 4,600 | ||||||||||||||||
Earnings per share: |
||||||||||||||||||||||||
Basic |
$ | 0.22 | $ | 0.23 | $ | 0.22 | $ | 0.23 | ||||||||||||||||
Diluted |
$ | 0.22 | $ | 0.23 | $ | 0.22 | $ | 0.23 | ||||||||||||||||
As-Reported | Same Station | Pro Forma (1) | ||||||||||||||||||||||
Six Months Ended | Six Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | June 30, | ||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||
Radio Segment |
||||||||||||||||||||||||
Net operating revenue |
$ | 60,010 | $ | 61,736 | $ | 59,338 | $ | 61,736 | $ | 60,010 | $ | 62,377 | ||||||||||||
Station operating expense |
45,311 | 45,968 | 44,828 | 45,968 | 45,311 | 46,525 | ||||||||||||||||||
Operating income |
$ | 14,699 | $ | 15,768 | $ | 14,510 | $ | 15,768 | $ | 14,699 | $ | 15,852 | ||||||||||||
As-Reported | Same Station | Pro Forma (1) | ||||||||||||||||||||||
Six Months Ended | Six Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | June 30, | ||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||
Television Segment |
||||||||||||||||||||||||
Net operating revenue |
$ | 8,864 | $ | 8,568 | $ | 8,864 | $ | 8,568 | $ | 8,864 | $ | 8,568 | ||||||||||||
Station operating expense |
7,356 | 7,043 | 7,356 | 7,043 | 7,356 | 7,043 | ||||||||||||||||||
Gain on asset exchange |
(224 | ) | | (224 | ) | | (224 | ) | | |||||||||||||||
Operating income |
$ | 1,732 | $ | 1,525 | $ | 1,732 | $ | 1,525 | $ | 1,732 | $ | 1,525 | ||||||||||||
As-Reported | Same Station | Pro Forma (1) | ||||||||||||||||||||||
Six Months Ended | Six Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | June 30, | ||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||
Depreciation and amortization
by segment |
||||||||||||||||||||||||
Radio Segment |
$ | 3,153 | $ | 3,045 | $ | 3,096 | $ | 3,045 | $ | 3,153 | $ | 3,165 | ||||||||||||
Television Segment |
1,000 | 789 | 1,000 | 789 | 1,000 | 789 | ||||||||||||||||||
Corporate and Other |
106 | 98 | 106 | 98 | 106 | 98 | ||||||||||||||||||
$ | 4,259 | $ | 3,932 | $ | 4,202 | $ | 3,932 | $ | 4,259 | $ | 4,052 | |||||||||||||
(1) | Pro Forma results assume all acquisitions and dispositions in 2007 and 2008 occurred as of January 1, 2007. |
Pro Forma (1) | Pro Forma (1) | Pro Forma (1) | Pro Forma (1) | |||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||
March 31, | June 30, | September 30, | December 31, | |||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2007 | 2007 | |||||||||||||||||||
Consolidated |
||||||||||||||||||||||||
Net operating revenue |
$ | 31,532 | $ | 32,193 | $ | 37,342 | $ | 38,752 | $ | 36,500 | $ | 37,537 | ||||||||||||
Station operating expense |
25,421 | 26,284 | 27,246 | 27,284 | 26,239 | 27,352 | ||||||||||||||||||
Corporate
general and administrative |
2,552 | 2,316 | 2,574 | 2,606 | 2,272 | 2,606 | ||||||||||||||||||
Gain on asset exchange |
| | (224 | ) | | | | |||||||||||||||||
Operating income |
3,559 | 3,593 | 7,746 | 8,862 | 7,989 | 7,579 | ||||||||||||||||||
Interest expense |
1,995 | 2,297 | 1,876 | 2,281 | 2,283 | 2,093 | ||||||||||||||||||
Other expense, net |
20 | 35 | 7 | 47 | 60 | 131 | ||||||||||||||||||
Income tax expense |
634 | 509 | 2,403 | 2,686 | 2,315 | 2,222 | ||||||||||||||||||
Net income |
$ | 910 | $ | 752 | $ | 3,460 | $ | 3,848 | $ | 3,331 | $ | 3,133 | ||||||||||||
Earnings per share: |
||||||||||||||||||||||||
Basic |
$ | 0.05 | $ | 0.04 | $ | 0.17 | $ | 0.19 | $ | 0.17 | $ | 0.16 | ||||||||||||
Diluted |
$ | 0.05 | $ | 0.04 | $ | 0.17 | $ | 0.19 | $ | 0.17 | $ | 0.16 | ||||||||||||
Pro Forma (1) | Pro Forma (1) | Pro Forma (1) | Pro Forma (1) | |||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||
March 31, | June 30, | September 30, | December 31, | |||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2007 | 2007 | |||||||||||||||||||
Radio Segment |
||||||||||||||||||||||||
Net operating revenue |
$ | 27,381 | $ | 28,203 | $ | 32,629 | $ | 34,174 | $ | 32,186 | $ | 32,992 | ||||||||||||
Station operating expense |
21,913 | 22,802 | 23,398 | 23,723 | 22,756 | 23,738 | ||||||||||||||||||
Operating income |
$ | 5,468 | $ | 5,401 | $ | 9,231 | $ | 10,451 | $ | 9,430 | $ | 9,254 | ||||||||||||
Pro Forma (1) | Pro Forma (1) | Pro Forma (1) | Pro Forma (1) | |||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||
March 31, | June 30, | September 30, | December 31, | |||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2007 | 2007 | |||||||||||||||||||
Television Segment |
||||||||||||||||||||||||
Net operating revenue |
$ | 4,151 | $ | 3,990 | $ | 4,713 | $ | 4,578 | $ | 4,314 | $ | 4,545 | ||||||||||||
Station operating expense |
3,508 | 3,482 | 3,848 | 3,561 | 3,483 | 3,614 | ||||||||||||||||||
Gain on asset exchange |
| | (224 | ) | | | | |||||||||||||||||
Operating income |
$ | 643 | $ | 508 | $ | 1,089 | $ | 1,017 | $ | 831 | $ | 931 | ||||||||||||
Pro Forma (1) | Pro Forma (1) | Pro Forma (1) | Pro Forma (1) | |||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||
March 31, | June 30, | September 30, | December 31, | |||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2007 | 2007 | |||||||||||||||||||
Depreciation and amortization
by segment |
||||||||||||||||||||||||
Radio Segment |
$ | 1,562 | $ | 1,566 | $ | 1,591 | $ | 1,599 | $ | 1,660 | $ | 1,723 | ||||||||||||
Television Segment |
395 | 389 | 605 | 400 | 405 | 425 | ||||||||||||||||||
Corporate and Other |
53 | 47 | 53 | 51 | 48 | 58 | ||||||||||||||||||
$ | 2,010 | $ | 2,002 | $ | 2,249 | $ | 2,050 | $ | 2,113 | $ | 2,206 | |||||||||||||
(1) | Pro Forma results assume all acquisitions and dispositions in 2007 and 2008 occurred as of January 1, 2007. |
Adjustment | Adjustment | |||||||||||||||||||||||
As-Reported | For Acquisitions | Same Station | As-Reported | For Acquisitions | Same Station | |||||||||||||||||||
Three Months | and Dispositions | Three Months | Three Months | and Dispositions | Three Months | |||||||||||||||||||
Ended | Not Included in | Ended | Ended | Not Included in | Ended | |||||||||||||||||||
June 30, | Entire Comparable | June 30, | June 30, | Entire Comparable | June 30, | |||||||||||||||||||
2008 | Period | 2008 | 2007 | Period | 2007 | |||||||||||||||||||
Consolidated |
||||||||||||||||||||||||
Net operating revenue |
$ | 37,342 | $ | (373 | ) | $ | 36,969 | $ | 38,421 | | $ | 38,421 | ||||||||||||
Station operating expense |
27,246 | (255 | ) | 26,991 | 27,016 | | 27,016 | |||||||||||||||||
Corporate
general and administrative |
2,574 | | 2,574 | 2,606 | | 2,606 | ||||||||||||||||||
Gain on asset exchange |
(224 | ) | | (224 | ) | | | | ||||||||||||||||
Operating income |
$ | 7,746 | $ | (118 | ) | $ | 7,628 | $ | 8,799 | | $ | 8,799 | ||||||||||||
Adjustment | Adjustment | |||||||||||||||||||||||
As-Reported | For Acquisitions | Same Station | As-Reported | For Acquisitions | Same Station | |||||||||||||||||||
Three Months | and Dispositions | Three Months | Three Months | and Dispositions | Three Months | |||||||||||||||||||
Ended | Not Included in | Ended | Ended | Not Included in | Ended | |||||||||||||||||||
June 30, | Entire Comparable | June 30, | June 30, | Entire Comparable | June 30, | |||||||||||||||||||
2008 | Period | 2008 | 2007 | Period | 2007 | |||||||||||||||||||
Radio Segment |
||||||||||||||||||||||||
Net operating revenue |
$ | 32,629 | $ | (373 | ) | $ | 32,256 | $ | 33,843 | | $ | 33,843 | ||||||||||||
Station operating expense |
23,398 | (255 | ) | 23,143 | 23,455 | | 23,455 | |||||||||||||||||
Operating income |
$ | 9,231 | $ | (118 | ) | $ | 9,113 | $ | 10,388 | | $ | 10,388 | ||||||||||||
Adjustment | Adjustment | |||||||||||||||||||||||
As-Reported | For Acquisitions | Same Station | As-Reported | For Acquisitions | Same Station | |||||||||||||||||||
Three Months | and Dispositions | Three Months | Three Months | and Dispositions | Three Months | |||||||||||||||||||
Ended | Not Included in | Ended | Ended | Not Included in | Ended | |||||||||||||||||||
June 30, | Entire Comparable | June 30, | June 30, | Entire Comparable | June 30, | |||||||||||||||||||
2008 | Period | 2008 | 2007 | Period | 2007 | |||||||||||||||||||
Television Segment |
||||||||||||||||||||||||
Net operating revenue |
$ | 4,713 | | $ | 4,713 | $ | 4,578 | | $ | 4,578 | ||||||||||||||
Station operating expense |
3,848 | | 3,848 | 3,561 | | 3,561 | ||||||||||||||||||
Gain on asset exchange |
(224 | ) | | (224 | ) | | | | ||||||||||||||||
Operating income |
$ | 1,089 | | $ | 1,089 | $ | 1,017 | | $ | 1,017 | ||||||||||||||
Adjustment | Adjustment | |||||||||||||||||||||||
As-Reported | For Acquisitions | Same Station | As-Reported | For Acquisitions | Same Station | |||||||||||||||||||
Six Months | and Dispositions | Six Months | Six Months | and Dispositions | Six Months | |||||||||||||||||||
Ended | Not Included in | Ended | Ended | Not Included in | Ended | |||||||||||||||||||
June 30, | Entire Comparable | June 30, | June 30, | Entire Comparable | June 30, | |||||||||||||||||||
2008 | Period | 2008 | 2007 | Period | 2007 | |||||||||||||||||||
Consolidated |
||||||||||||||||||||||||
Net operating revenue |
$ | 68,874 | $ | (672 | ) | $ | 68,202 | $ | 70,304 | | $ | 70,304 | ||||||||||||
Station operating expense |
52,667 | (483 | ) | 52,184 | 53,011 | | 53,011 | |||||||||||||||||
Corporate general and
administrative |
5,126 | | 5,126 | 4,922 | | 4,922 | ||||||||||||||||||
Gain on asset exchange |
(224 | ) | | (224 | ) | | | | ||||||||||||||||
Operating income |
$ | 11,305 | $ | (189 | ) | $ | 11,116 | $ | 12,371 | | $ | 12,371 | ||||||||||||
Adjustment | Adjustment | |||||||||||||||||||||||
As-Reported | For Acquisitions | Same Station | As-Reported | For Acquisitions | Same Station | |||||||||||||||||||
Six Months | and Dispositions | Six Months | Six Months | and Dispositions | Six Months | |||||||||||||||||||
Ended | Not Included in | Ended | Ended | Not Included in | Ended | |||||||||||||||||||
June 30, | Entire Comparable | June 30, | June 30, | Entire Comparable | June 30, | |||||||||||||||||||
2008 | Period | 2008 | 2007 | Period | 2007 | |||||||||||||||||||
Radio Segment |
||||||||||||||||||||||||
Net operating revenue |
$ | 60,010 | $ | (672 | ) | $ | 59,338 | $ | 61,736 | | $ | 61,736 | ||||||||||||
Station operating expense |
45,311 | (483 | ) | 44,828 | 45,968 | | 45,968 | |||||||||||||||||
Operating income |
$ | 14,699 | $ | (189 | ) | $ | 14,510 | $ | 15,768 | | $ | 15,768 | ||||||||||||
Adjustment | Adjustment | |||||||||||||||||||||||
As-Reported | For Acquisitions | Same Station | As-Reported | For Acquisitions | Same Station | |||||||||||||||||||
Six Months | and Dispositions | Six Months | Six Months | and Dispositions | Six Months | |||||||||||||||||||
Ended | Not Included in | Ended | Ended | Not Included in | Ended | |||||||||||||||||||
June 30, | Entire Comparable | June 30, | June 30, | Entire Comparable | June 30, | |||||||||||||||||||
2008 | Period | 2008 | 2007 | Period | 2007 | |||||||||||||||||||
Television Segment |
||||||||||||||||||||||||
Net operating revenue |
$ | 8,864 | | $ | 8,864 | $ | 8,568 | | $ | 8,568 | ||||||||||||||
Station operating expense |
7,356 | | 7,356 | 7,043 | | 7,043 | ||||||||||||||||||
Gain on asset exchange |
(224 | ) | | (224 | ) | | | | ||||||||||||||||
Operating income |
$ | 1,732 | | $ | 1,732 | $ | 1,525 | | $ | 1,525 | ||||||||||||||