Delaware | 1-11588 | 38-3042953 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
73 Kercheval Avenue Grosse Pointe Farms, MI (Address of Principal Executive Offices) |
48236 (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition. | ||||||||
Item 9.01. Financial Statements and Exhibits. | ||||||||
SIGNATURES | ||||||||
INDEX OF EXHIBITS | ||||||||
EX-99.1 PRESS RELEASE DATED MAY 7, 2009 |
(c) | Exhibits. |
99.1 | Press Release dated May 7, 2009. |
SAGA COMMUNICATIONS, INC. |
||||
Dated: May 7, 2009 | By: | Samuel D. Bush | ||
Samuel D. Bush | ||||
Senior Vice President, Chief Financial Officer and Treasurer |
Three Months Ended | ||||||||
March 31, | ||||||||
2009 | 2008 | |||||||
Operating Results |
||||||||
Net operating revenue |
$ | 26,124 | $ | 31,532 | ||||
Station operating expense |
23,940 | 25,421 | ||||||
Corporate general and administrative |
2,067 | 2,552 | ||||||
Operating income |
117 | 3,559 | ||||||
Interest expense |
773 | 1,995 | ||||||
Other expense (income), net |
(4 | ) | 20 | |||||
Income (loss) before income tax |
(652 | ) | 1,544 | |||||
Income tax expense (benefit) |
(290 | ) | 634 | |||||
Net income (loss) |
$ | (362 | ) | $ | 910 | |||
Earnings (loss) per share |
||||||||
Basic |
$ | (0.09 | ) | $ | 0.18 | |||
Diluted |
$ | (0.09 | ) | $ | 0.18 | |||
Weighted average common shares |
4,161 | 5,020 | ||||||
Weighted average common shares and
common shares equivalents |
4,161 | 5,022 | ||||||
Free Cash Flow |
||||||||
Net income (loss) |
$ | (362 | ) | $ | 910 | |||
Plus: Depreciation and amortization: |
||||||||
Station |
2,197 | 1,957 | ||||||
Corporate |
61 | 53 | ||||||
Deferred tax
provision (benefit) |
(215 | ) | 402 | |||||
Non-cash compensation |
327 | 366 | ||||||
Other expense (income), net |
(4 | ) | 20 | |||||
Less: Capital expenditures |
(1,065 | ) | (2,046 | ) | ||||
Free cash flow |
$ | 939 | $ | 1,662 | ||||
Balance Sheet Data |
||||||||
Working capital |
$ | 16,304 | $ | 18,838 | ||||
Net fixed assets |
72,210 | 76,358 | ||||||
Net intangible assets and other assets |
113,915 | 228,981 | ||||||
Total assets |
216,847 | 338,455 | ||||||
Long term debt (including current
portion of $2,350 and $1,061, respectively) |
133,411 | 134,411 | ||||||
Stockholders equity |
65,233 | 149,168 |
As-Reported | Same Station | |||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Consolidated |
||||||||||||||||
Net operating revenue |
$ | 26,124 | $ | 31,532 | $ | 25,940 | $ | 31,532 | ||||||||
Station operating expense |
23,940 | 25,421 | 23,795 | 25,421 | ||||||||||||
Corporate general and administrative |
2,067 | 2,552 | 2,067 | 2,552 | ||||||||||||
Operating income |
117 | 3,559 | $ | 78 | $ | 3,559 | ||||||||||
Interest expense |
773 | 1,995 | ||||||||||||||
Other expense (income), net |
(4 | ) | 20 | |||||||||||||
Income tax expense (benefit) |
(290 | ) | 634 | |||||||||||||
Net income (loss) |
$ | (362 | ) | $ | 910 | |||||||||||
Earnings (loss) per share: |
||||||||||||||||
Basic |
$ | (0.09 | ) | $ | 0.18 | |||||||||||
Diluted |
$ | (0.09 | ) | $ | 0.18 | |||||||||||
As-Reported | Same Station | |||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||
March 31, | March 31, | |||||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||||
Radio Segment |
||||||||||||||||||
Net operating revenue |
$ | 22,697 | $ | 27,381 | $ | 22,513 | $ | 27,381 | ||||||||||
Station operating expense |
20,317 | 21,913 | 20,172 | 21,913 | ||||||||||||||
Operating income |
$ | 2,380 | $ | 5,468 | $ | 2,341 | $ | 5,468 | ||||||||||
As-Reported | Same Station | |||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Television Segment |
||||||||||||||||
Net operating revenue |
$ | 3,427 | $ | 4,151 | $ | 3,427 | $ | 4,151 | ||||||||
Station operating expense |
3,623 | 3,508 | 3,623 | 3,508 | ||||||||||||
Operating income (loss) |
$ | (196 | ) | $ | 643 | $ | (196 | ) | $ | 643 | ||||||
As-Reported | Same Station | |||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Depreciation and amortization
by segment |
||||||||||||||||
Radio Segment |
$ | 1,531 | $ | 1,562 | $ | 1,525 | $ | 1,562 | ||||||||
Television Segment |
666 | 395 | 666 | 395 | ||||||||||||
Corporate and Other |
61 | 53 | 61 | 53 | ||||||||||||
$ | 2,258 | $ | 2,010 | $ | 2,252 | $ | 2,010 | |||||||||
Adjustment | Adjustment | |||||||||||||||||||||||
As-Reported | For Acquisitions | Same Station | As-Reported | For Acquisitions | Same Station | |||||||||||||||||||
Three Months | and Dispositions | Three Months | Three Months | and Dispositions | Three Months | |||||||||||||||||||
Ended | Not Included in | Ended | Ended | Not Included in | Ended | |||||||||||||||||||
March 31, | Entire Comparable | March 31, | March 31, | Entire Comparable | March 31, | |||||||||||||||||||
2009 | Period | 2009 | 2008 | Period | 2008 | |||||||||||||||||||
Consolidated |
||||||||||||||||||||||||
Net operating revenue |
$ | 26,124 | $ | (184 | ) | $ | 25,940 | $ | 31,532 | | $ | 31,532 | ||||||||||||
Station operating expense |
23,940 | (145 | ) | 23,795 | 25,421 | | 25,421 | |||||||||||||||||
Corporate general and
administrative |
2,067 | | 2,067 | 2,552 | | 2,552 | ||||||||||||||||||
Operating income |
$ | 117 | $ | (39 | ) | $ | 78 | $ | 3,559 | | $ | 3,559 | ||||||||||||
Adjustment | Adjustment | |||||||||||||||||||||||
As-Reported | For Acquisitions | Same Station | As-Reported | For Acquisitions | Same Station | |||||||||||||||||||
Three Months | and Dispositions | Three Months | Three Months | and Dispositions | Three Months | |||||||||||||||||||
Ended | Not Included in | Ended | Ended | Not Included in | Ended | |||||||||||||||||||
March 31, | Entire Comparable | March 31, | March 31, | Entire Comparable | March 31, | |||||||||||||||||||
2009 | Period | 2009 | 2008 | Period | 2008 | |||||||||||||||||||
Radio Segment |
||||||||||||||||||||||||
Net operating revenue |
$ | 22,697 | $ | (184 | ) | $ | 22,513 | $ | 27,381 | | $ | 27,381 | ||||||||||||
Station operating expense |
20,317 | (145 | ) | 20,172 | 21,913 | | 21,913 | |||||||||||||||||
Operating income |
$ | 2,380 | $ | (39 | ) | $ | 2,341 | $ | 5,468 | | $ | 5,468 | ||||||||||||
Adjustment | Adjustment | |||||||||||||||||||||||
As-Reported | For Acquisitions | Same Station | As-Reported | For Acquisitions | Same Station | |||||||||||||||||||
Three Months | and Dispositions | Three Months | Three Months | and Dispositions | Three Months | |||||||||||||||||||
Ended | Not Included in | Ended | Ended | Not Included in | Ended | |||||||||||||||||||
March 31, | Entire Comparable | March 31, | March 31, | Entire Comparable | March 31, | |||||||||||||||||||
2009 | Period | 2009 | 2008 | Period | 2008 | |||||||||||||||||||
Television Segment |
||||||||||||||||||||||||
Net operating revenue |
$ | 3,427 | | $ | 3,427 | $ | 4,151 | | $ | 4,151 | ||||||||||||||
Station operating expense |
3,623 | | 3,623 | 3,508 | | 3,508 | ||||||||||||||||||
Operating income (loss) |
$ | (196 | ) | | $ | (196 | ) | $ | 643 | | $ | 643 | ||||||||||||